CVR 32662714Private limited company (ApS)Investering for egen regning (649910)FrederiksbergFounded 18 Dec 2009
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about MARSMAN ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
1
CVR registry, 2023
Gross profit
-163.2K
DKK, annual report 2025
Result
+583.7K
DKK, annual report 2025
Equity
17.6M
DKK, annual report 2025
Replicant ApSCVR 41438630, 100% of votes, since 15 Jun 2020
Charlie Vedel Dalgaard25% to under 33.3% of capital, since 24 Nov 2018
and 2 moreAnders Dalgaard Sørensensince 15 Oct 2014
25% to under 33.3% of capitalclass Bsince 24 Nov 2018
25% to under 33.3% of capitalclass Bsince 24 Nov 2018
25% to under 33.3% of capitalclass Bsince 24 Nov 2018
CVR 41438630100% of votesclass Anotified 17 Jun 2020since 15 Jun 2020
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
100% of votesclass Anotified 17 Jun 202020 Dec 2009 to 15 Jun 2020
Ultimate controller
Holds 100% of capital and votes in Replicant ApS, since 15 Jun 2020
Holding company
CVR 41438630Private limited company (ApS)
Holds 100% of votes in MARSMAN ApS, since 15 Jun 2020
This company
MARSMAN ApS
CVR 32662714
5 Danish companies, which own 7 more one level down.
CVR 4300440933.3% to under 50% of capital and 10% to under 15% of votes
CVR 3734872415% to under 20% of capital and votes
CVR 3187499825% to under 33.3% of capital and votes
CVR 31897319100% of capital and votes
CVR 3514258415% to under 20% of capital and votes
CVR 3514327050% to under 66.7% of capital and votes
CVR 4300438715% to under 20% of capital and 10% to under 15% of votes
CVR 4530817066.7% to under 90% of capital and votes
CVR 453976295% to under 10% of capital and votes
CVR 4300439515% to under 20% of capital and 10% to under 15% of votes
CVR 3514258433.3% to under 50% of capital and votes
CVR 3514327033.3% to under 50% of capital and votes
Found by searching the CVR owner register (ejerregister) for MARSMAN ApS as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR 457197665% to under 10% of capital and votes19 Aug 2025 to 17 Apr 2026
CVR 4473899650% to under 66.7% of capital and votes1 Apr 2024 to 12 Sep 2025
CVR 3746689125% to under 33.3% of capital and votes28 Mar 2017 to 2 Oct 2024
CVR 3266270615% to under 20% of capital and votes1 Jul 2019 to 15 Jan 2022
CVR 3943117333.3% to under 50% of capital and votes22 Mar 2018 to 17 Dec 2020
18 Dec 2009 to 5 Nov 2026.
Dec 2023, monthly: 1 employee, 1 FTE
Arrow keys move through the periods, Home and End go to the first and the latest, Escape returns to the latest.
| Period | 2014 | Q1 2015 | Jun 2015 | Q3 2015 | Oct 2015 | Nov 2015 | Dec 2015 | Q2 2016 | Jul 2016 | Aug 2016 | Nov 2016 | Dec 2016 | Jan 2017 | Feb 2017 | Mar 2017 | Apr 2017 | May 2017 | Jun 2017 | Jul 2017 | Aug 2017 | Sep 2017 | Oct 2017 | Nov 2017 | Dec 2017 | Jan 2018 | Feb 2018 | Mar 2018 | Apr 2018 | May 2018 | Jun 2018 | Jul 2018 | Aug 2018 | Sep 2018 | Nov 2018 | Dec 2018 | Feb 2019 | Mar 2019 | Apr 2019 | May 2019 | Jun 2019 | Jul 2019 | Aug 2019 | Sep 2019 | Oct 2019 | Nov 2019 | Dec 2019 | Jan 2020 | Feb 2020 | Mar 2020 | Apr 2020 | May 2020 | Jun 2020 | Jul 2020 | Aug 2020 | Sep 2020 | Oct 2020 | Nov 2020 | Dec 2020 | Jan 2021 | Feb 2021 | Mar 2021 | Apr 2021 | May 2021 | Jun 2021 | Jul 2021 | Aug 2021 | Sep 2021 | Oct 2021 | Nov 2021 | Dec 2021 | Jan 2022 | Feb 2022 | Mar 2022 | Apr 2022 | May 2022 | Jun 2022 | Jul 2022 | Aug 2022 | Sep 2022 | Oct 2022 | Nov 2022 | Dec 2022 | Jan 2023 | Feb 2023 | Mar 2023 | Apr 2023 | May 2023 | Jun 2023 | Jul 2023 | Aug 2023 | Sep 2023 | Oct 2023 | Nov 2023 | Dec 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Employees | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 1 | 3 | 3 | 1 | 3 | 3 | 1 | 3 | 4 | 2 | 3 | 3 | 1 | 3 | 3 | 1 | 3 | 3 | 1 | 4 | 4 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| FTE | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 1 | 2 | 2 | 1 | 2 | 2 | 1 | 2 | 2 | 1 | 2 | 2 | 1 | 2 | 2 | 1 | 2 | 1 | 1 | 3 | 3 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Series | Annual | Quarterly | Monthly | Quarterly | Monthly | Monthly | Monthly | Quarterly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly |
The legal entity's own headcount as CVR records it, not the annual report's average, which may cover a group. Annual 2014; quarterly Q1 2015 and Q3 2015 and Q2 2016; monthly Jun 2015 and Oct 2015 to Dec 2015 and Jul 2016 to Dec 2023.
CVR changed its monthly method in Oct 2019, so a step at that month need not be real.
Latest Dec 2023, published 21 Feb 2024. Source: CVR employment series (Årsbeskæftigelse, Kvartalsbeskæftigelse, Månedsbeskæftigelse).
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | -728 | -760 | -699 | -102 | -163 |
| Operating profit | -1,662 | -1,837 | -1,437 | -102 | Not reported |
| Result for the year | +7,888 | -15,825 | +8,250 | +13,187 | +584 |
| Equity | 11,364 | -4,461 | 3,789 | 16,976 | 17,559 |
| Total assets | 116,338 | 113,361 | 119,515 | 123,644 | 125,946 |
| Employees (average) | Not reported | 2 | 2 | 0 | 0 |
| Credit metrics (Dandex calculations) | |||||
| EBITDA | -1,641 | -1,837 | Not reportednote 1 | Not reportednote 1 | Not reportednote 1 |
| Employee growth (vækst i antal ansatte) | Not reportednote 2 | 0% | 0% | -100% | n.m.note 3 |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -70,080 | -51,047 | -62,760 | -68,753note 4 | -74,482note 4 |
| Capex (investeringer i anlægsaktiver) | 0note 5 | 0note 5 | Not reportednote 6 | Not reportednote 6 | Not reportednote 6 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 15,748 | 63,375 | 51,048 | 35,401note 4 | 30,999note 4 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 30 Jun 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 30 Jun 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 3 Jul 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 3 Jul 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 7 Jul 2022
MARSMAN ApS has changed ownership. A new strategy and new needs can be expected.
Signal, a Dandex estimate. Lapses 8 Jan 2027.
Each registered value from the day it took effect, newest first.
Demerger (Spaltning), as the receiving company (Modtagende selskab)
From CVR, read 5 Nov 2026. Text such as the signing rule and purpose is shown as registered.
15 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Revision:
Fratrådte:
DELOITTE STATSAUTORISERET REVISIONSPARTNERSELSKAB, den 01.09.2026.
Tiltrådte:
CVR-NR. 37543128 Cedra Godkendt Revisionsaktieselskab, Sønderbrogade 16, 8700 Horsens, den 01.09.2026.
Vedtægter ændret: 01.10.2021
Nye binavne: Black Box Entertainment ApS, Dalgaard Coaching ApS
Bestyrelse:
Fratrådte:
Palle Dalgaard Sørensen, den 15.02.2021.
Vedtægter ændret: 03.03.2020
Vedtægter ændret: 23.11.2018
Vedtægter ændret: 22.03.2018
Slettede binavne: Epiq Film ApS, Epiq Rights ApS, Epiq Studios ApS, Epiq Entertainment ApS
Vedtægterne er yderligere ændret
Vedtægter ændret: 21.03.2018
Nyt binavn: Epiq Film ApS
Slettet binavn: Epiq Films ApS
Vedtægter ændret: 21.03.2018
Nye binavne: Epiq Entertainment ApS, Epiq Studios ApS, Epiq Rights ApS, Epiq Films ApS
Vedtægter ændret: 02.06.2017
Selskabet tegnes af direktøren eller den samlede bestyrelse..
Vedtægter ændret: 15.12.2016
Nye binavne: Monday Magic ApS, Monday Fiction ApS, Noir Film ApS
Vedtægter ændret: 14.12.2016
Formål ændret: Selskabets formål er at drive handel, industri og anden hermed i forbindelse stående virksomhed samt investering i ejendomme, værdipapirer, kapitalfonde, valuta og derivater af enhver art, herunder ikke kommercielle forretninger.
Ny adresse:
Dronningensvej 23, 2000 Frederiksberg.
Ny kommune:
Frederiksberg.
Revision:
Udtrådt af revisionen:
DELOITTE STATSAUTORISERET REVISIONSAKTIESELSKAB, den 13.10.2011.
Indtrådt i revisionen:
DELOITTE STATSAUTORISERET REVISIONSPARTNERSELSKAB, Gøteborgvej 18, 9200 Aalborg SV, den 13.10.2011.
Selskabet er stiftet ved spaltning, den 18.12.2009 Selskabets aktiver og gæld er overdraget fra CVR-NR. 24209970 PDS HOLDING A/S, der samtidig er opløst.
Seneste vedtægtsdato:
18.12.2009.
Kapital:
kr. 125.000,00.
Indbetalingsmåde:
spaltning kr. 125.000,00 til kurs 40.474,38.
Bestyrelse:
Anders Dalgaard Sørensen, (formand), 1618 København V, den 18.12.2009, Fabrikant Palle Dalgaard Sørensen, 8000 Århus C, den 18.12.2009, Martin Dalgaard Sørensen, 2700 Brønshøj, den 18.12.2009.
Selskabet tegnes af to bestyrelsesmedlemmer i forening.
Revision:
DELOITTE STATSAUTORISERET REVISIONSAKTIESELSKAB, Gøteborgvej 18, 9200 Aalborg SV, den 18.12.2009.
Første regnskabsår:
01.01.2009 - 31.12.2009.
Regnskabsår:
01.01 - 31.12.
1 registered in CVR.
P-number 1015734317Dronningensvej 23, 2000 Frederiksberg
