CVR 32476996Private limited company (ApS)Ikke-finansielle holdingselskaber (642120)Tranbjerg JFounded 30 Sep 2009
Employees
125
Annual report 2025, average
Revenue
1.4B
DKK, annual report 2025
-5.6% on 2024
Result
+69.7M
DKK, annual report 2025
Equity
452.7M
DKK, annual report 2025
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about OPUS 1000 ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexC. Raundahl Holding ApSCVR 46596625, 10% to under 15% of capital, 100% of votes, since 29 Jun 2026
Rasmus Raundahl25% to under 33.3% of capital, since 9 Dec 2024
and 2 moreCarsten Raundahlsince 30 Sep 2009
25% to under 33.3% of capitalsince 9 Dec 2024
25% to under 33.3% of capitalsince 9 Dec 2024
25% to under 33.3% of capitalsince 9 Dec 2024
CVR 4659662510% to under 15% of capital, 100% of votessince 29 Jun 2026
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
10% to under 15% of capital, 100% of votes30 Sep 2009 to 29 Jun 2026
Ultimate controller
Holds 100% of capital and votes in C. Raundahl Holding ApS, since 29 Jun 2026
Holding company
CVR 46596625Private limited company (ApS)
Holds 10% to under 15% of capital and 100% of votes in OPUS 1000 ApS, since 29 Jun 2026
This company
OPUS 1000 ApS
CVR 32476996
5 Danish companies, which own 20 more one level down.
SubsidiaryCVR 42417076100% of capital and votes
SubsidiaryCVR 42433489100% of capital and votes
Subsidiary or joint ventureCVR 3229737450% to under 66.7% of capital and votes
SubsidiaryCVR 44457059100% of capital and votes
Subsidiary or joint ventureCVR 2700582950% to under 66.7% of capital and votes
Subsidiary or joint ventureCVR 4474412050% to under 66.7% of capital and votes
Subsidiary or joint ventureCVR 2643652450% to under 66.7% of capital and votesUnder voluntary liquidation
CVR 4490184633.3% to under 50% of capital and votes
CVR 4496150433.3% to under 50% of capital and votes
CVR 2700582920% to under 25% of capital and votes
CVR 46610067100% of capital and votes
CVR 42455326100% of capital and votesUnder voluntary liquidation
CVR 42455334100% of capital and votesUnder voluntary liquidation
CVR 4496150450% to under 66.7% of capital and votes
CVR 4615803233.3% to under 50% of capital and votes
CVR 4264038710% to under 15% of capital and votes
CVR 42685194100% of capital and votes
Found by searching the CVR owner register (ejerregister) for OPUS 1000 ApS as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR 4186045650% to under 66.7% of capital and votes17 Nov 2020 to 7 May 2025
CVR 4059120666.7% to under 90% of capital and votes17 Jun 2019 to 29 Apr 2025
CVR 4496228450% to under 66.7% of capital and votes8 Jul 2024 to 1 Oct 2024
CVR 3405565333.3% to under 50% of capital and votes22 Nov 2011 to 11 Feb 2016
CVR records founders at incorporation. It does not record whether they are alive or still involved.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1,253,660 | 1,708,460 | 1,885,865 | 1,465,170 | 1,383,489 |
| Operating profit | +100,245 | +78,530 | +29,211 | +34,380 | +78,871 |
| Result for the year | +91,165 | +78,849 | +34,928 | +45,159 | +69,650 |
| Equity | 316,890 | 372,883 | 385,371 | 399,220 | 452,667 |
| Total assets | 555,465 | 1,294,762 | 1,421,460 | 986,915 | 685,072 |
| Employees (average) | 80 | 94 | 103 | 107 | 125 |
| Credit metrics (Dandex calculations) | |||||
| Revenue growth (omsætningsvækst) | 29.1% | 36.3% | 10.4% | -22.3% | -5.6% |
| EBIT margin (overskudsgrad) | 8% | 4.6% | 1.6% | 2.4% | 5.7% |
| EBITDA | Not reportednote 1 | Not reportednote 1 | 31,461 | 36,788 | 83,198 |
| EBITDA margin | Not reportednote 1 | Not reportednote 1 | 1.7% | 2.5% | 6% |
| Employee growth (vækst i antal ansatte) | 21.2% | 17.5% | 9.6% | 3.9% | 16.8% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -177,003note 2 | -156,677 | 454,111 | 149,353 | -223,421 |
| Gearing, NIBD / EBITDA | Not reportednote 1 | Not reportednote 1 | 14.4x | 4.1x | Net cash |
| ROIC (afkast af investeret kapital) | 92.3%note 2 | 40.3% | 4.3%note 3 | 4% | 16.4% |
| Capex (investeringer i anlægsaktiver) | 740 | 2,974 | 4,236 | 621 | 448 |
| Capex % of sales (investeringer i procent af omsætningen) | 0.1% | 0.2% | 0.2% | 0% | 0% |
| FCFF / EBITDA (pengestrømskonvertering) | Not reportednote 1 | Not reportednote 1 | -1,113.6%note 3 | 958.7% | 503.8% |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Group figures (koncern).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 24 Jun 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 19 May 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 23 Apr 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 3 Apr 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 14 Jun 2022
1 registered in CVR.
P-number 1015576134Ellemosevej 51, 8310 Tranbjerg J
No other current company drawn.