CVR 32447740Private limited company (ApS)Computerkonsulentbistand og forvaltning af computerfaciliteter (622000)København ØFounded 10 Sep 2009
Employees
3
CVR registry, Aug 2026
0 (0%) over 12 months
Gross profit
1.9M
DKK, annual report 2025
-0.2% on 2024
Result
-10K
DKK, annual report 2025
Equity
212K
DKK, annual report 2025
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about SYMBIOTISK ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexTore Vesterby Holding ApSCVR 36964022, 33.3% to under 50% of capital and votes, since 23 Jul 2015
Mette Hertzmann Holding ApSCVR 36964030, 33.3% to under 50% of capital and votes, since 23 Jul 2015
and 1 moreTore Vesterbysince 10 Sep 2009
Per David Tolnemsince 3 Sep 2015
Mette Pia Hertzmann von Linstowsince 10 Sep 2009
CVR 3696402233.3% to under 50% of capital and votessince 23 Jul 2015
CVR 3696403033.3% to under 50% of capital and votessince 23 Jul 2015
CVR 3699295633.3% to under 50% of capital and votessince 20 Aug 2015
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
50% to under 66.7% of capital and votes10 Sep 2009 to 22 Jul 2015
50% to under 66.7% of capital and votes10 Sep 2009 to 22 Jul 2015
CVR records founders at incorporation. It does not record whether they are alive or still involved.
10 Sep 2009 to 26 Oct 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 1,707 | 1,774 | 1,911 | 1,907 | 1,904 |
| Operating profit | -12 | +18 | +98 | +21 | +16 |
| Result for the year | -8 | -1 | +62 | +4 | -10 |
| Equity | 217 | 216 | 278 | 222 | 212 |
| Total assets | 889 | 555 | 1,037 | 1,067 | 952 |
| Employees (average) | 3 | 3 | 3 | 3 | 3 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | -7.1% | 3.9% | 7.8% | -0.2% | -0.2% |
| EBITDA | 3 | 22 | 101 | 21 | Not reportednote 1 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 0.2% | 1.2% | 5.3% | 1.1% | Not reportednote 1 |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -277note 2 | -66note 2 | -122note 2 | -301note 2 | -80note 2 |
| Gearing, NIBD / EBITDA | Net cashnote 2 | Net cashnote 2 | Net cashnote 2 | Net cashnote 2 | Not reportednote 1 |
| ROIC (afkast af investeret kapital) | n.m.note 3 | 39.2%note 2 | Not reportednote 4 | 43.1%note 5 | 47.1%note 6 |
| Capex (investeringer i anlægsaktiver) | 0note 7 | 0note 7 | 0note 7 | Not reportednote 8 | Not reportednote 8 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jul 2024 to 30 Jun 2025, published 18 Dec 2025
Annual report 2024
1 Jul 2023 to 30 Jun 2024, published 19 Dec 2024
Annual report 2023
1 Jul 2022 to 30 Jun 2023, published 22 Dec 2023
Annual report 2022
1 Jul 2021 to 30 Jun 2022, published 21 Dec 2022
Annual report 2021
1 Jul 2020 to 30 Jun 2021, published 6 Dec 2021
1 registered in CVR.
P-number 1015502114Dampfærgevej 29, 2100 København Ø