CVR 32442498Public limited company (A/S)Fremstilling af løfte- og håndteringsudstyr (282200)VejleFounded 27 Aug 2009
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about DSI Solutions A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
33
CVR registry, 2019
Gross profit
16.2M
DKK, annual report 2018
-6.2% on 2017
Result
+2.3M
DKK, annual report 2018
Equity
5.3M
DKK, annual report 2018
DSI Dantech Holding A/SCVR 10701732, 100% of capital and votes, until 20 Dec 2019
Lars Priessuntil 20 Dec 2019
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 10701732100% of capital and votes19 Dec 2017 to 20 Dec 2019
CVR 3226602950% to under 66.7% of capital and votes27 Aug 2009 to 19 Dec 2017
CVR 3226603750% to under 66.7% of capital and votes27 Aug 2009 to 26 Feb 2015
CVR 3654845250% to under 66.7% of capital and votes27 Feb 2015 to 19 Dec 2017
CVR lists no current officers for this company.
27 Aug 2009 to 2 Nov 2026.
| Metric | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Gross profit | Not reported | Not reported | 13,465 | 17,253 | 16,176 |
| Operating profit | +287 | +5,616 | +6,603 | +8,925 | +3,018 |
| Result for the year | +42 | +4,317 | +5,200 | +6,939 | +2,323 |
| Equity | 1,075 | 5,317 | 6,200 | 7,939 | 5,262 |
| Total assets | 9,403 | 9,435 | 14,445 | 15,237 | 13,832 |
| Employees (average) | Not reported | Not reported | Not reported | 15 | 21 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | Not reportednote 1 | Not reportednote 1 | 22.9% | 28.1% | -6.2% |
| EBITDA | 444 | 5,684 | 6,636 | 8,953 | 3,428 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | Not reportednote 1 | Not reportednote 1 | 49.3% | 51.9% | 21.2% |
| Employee growth (vækst i antal ansatte) | Not reportednote 2 | Not reportednote 2 | Not reportednote 2 | 15.4% | 40% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -6,179note 3 | -4,912note 3 | -9,157note 3 | -9,232note 3 | -2,044note 3 |
| Gearing, NIBD / EBITDA | Net cashnote 3 | Net cashnote 3 | Net cashnote 3 | Net cashnote 3 | Net cashnote 3 |
| ROIC (afkast af investeret kapital) | n.m.note 4 | n.m.note 4 | n.m.note 4 | n.m.note 4 | 243%note 3 |
| Capex (investeringer i anlægsaktiver) | Not reportednote 5 | Not reportednote 5 | 0note 6 | 0note 6 | 433note 7 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -2,009note 3 | -4,912note 3 | -9,157note 3 | -9,232note 3 | 339note 3 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2018
1 Jan 2018 to 31 Dec 2018, published 29 May 2019
Annual report 2017
1 Jan 2017 to 31 Dec 2017, published 30 May 2018
Annual report 2016
1 Jan 2016 to 31 Dec 2016, published 19 Apr 2017
Annual report 2015
1 Jan 2015 to 31 Dec 2015, published 19 May 2016
Annual report 2014
1 Jan 2014 to 31 Dec 2014, published 2 Mar 2015
1 registered in CVR.
P-number 1015483136Ferrarivej 14, 7100 Vejle
