CVR 32363784Private limited company (ApS)Fremstilling af farmaceutiske præparater (212000)VirumFounded 18 Aug 2009
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about RAPID TEST ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
1
CVR registry, 2017
Gross profit
54K
DKK, annual report 2016
+4.7% on 2015
Result
-646.8K
DKK, annual report 2016
Equity
-4.1M
DKK, annual report 2016
VASE HOLDING ApSCVR 28500084, 100% of capital and votes, until 5 Dec 2017
Bjarne Jul Vaseuntil 5 Dec 2017
Equity was negative at 31 Dec 2016: -4.1M DKK. Dandex estimate, computed 5 Nov 2026.
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 28500084100% of capital and votes18 Aug 2009 to 5 Dec 2017
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
Dec 2017, monthly: 1 employee, 1 FTE
Arrow keys move through the periods, Home and End go to the first and the latest, Escape returns to the latest.
| Period | 2009 | Q1 2010 | Q2 2010 | Q3 2010 | Q4 2010 | 2011 | 2012 | 2013 | 2014 | Jan 2015 | Feb 2015 | Mar 2015 | Apr 2015 | May 2015 | Jun 2015 | Jul 2015 | Aug 2015 | Sep 2015 | Oct 2015 | Dec 2015 | Jan 2016 | Feb 2016 | Mar 2016 | Apr 2016 | May 2016 | Jun 2016 | Jul 2016 | Aug 2016 | Sep 2016 | Oct 2016 | Nov 2016 | Dec 2016 | Jan 2017 | Feb 2017 | Mar 2017 | Apr 2017 | May 2017 | Jun 2017 | Jul 2017 | Aug 2017 | Sep 2017 | Oct 2017 | Nov 2017 | Dec 2017 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Employees | 2 | No count | No count | No count | No count | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| FTE | 1 | 3 | 3 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Series | Annual | Quarterly | Quarterly | Quarterly | Quarterly | Annual | Annual | Annual | Annual | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly |
The legal entity's own headcount as CVR records it, not the annual report's average, which may cover a group. Annual 2009 and 2011 to 2014; quarterly Q1 2010 to Q4 2010; monthly Jan 2015 to Dec 2017.
Latest Dec 2017, published 28 Feb 2018. Source: CVR employment series (Årsbeskæftigelse, Kvartalsbeskæftigelse, Månedsbeskæftigelse).
| Metric | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Gross profit | 52 | -11 | 91 | 52 | 54 |
| Operating profit | -286 | -390 | -344 | -354 | -382 |
| Result for the year | -385 | -682 | -516 | -581 | -647 |
| Equity | -1,665 | -2,347 | -2,864 | -3,445 | -4,092 |
| Total assets | 1,276 | 1,197 | 1,318 | 1,069 | 883 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 1,027.6% | -120.5% | n.m.note 1 | -43.1% | 4.7% |
| EBITDA | -216 | -320 | -216 | -226 | -254 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | -412.9% | n.m.note 2 | -238.6% | -438.6% | -470.8% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -43note 3 | -16note 3 | -99note 3 | -61note 3 | -23note 3 |
| Capex (investeringer i anlægsaktiver) | 0note 4 | 0note 4 | 576note 4 | 0note 4 | 0note 4 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 2,778note 3 | 3,423note 3 | 3,969note 3 | 4,348note 3 | 4,825note 3 |
DKK thousands. Annual reports via XBRL.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2016
1 Jan 2016 to 31 Dec 2016, published 29 May 2017
Annual report 2015
1 Jan 2015 to 31 Dec 2015, published 31 May 2016
Annual report 2014
1 Jan 2014 to 31 Dec 2014, published 1 Jun 2015
Annual report 2013
1 Jan 2013 to 31 Dec 2013, published 27 May 2014
Annual report 2012
1 Jan 2012 to 31 Dec 2012, published 23 May 2013
Each registered value from the day it took effect, newest first.
Merger (Fusion), as the ceasing company (Ophørende selskab)
From CVR, read 5 Nov 2026. Text such as the signing rule and purpose is shown as registered.
6 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Erhvervsstyrelsen har modtaget oplysning om, at der er truffet beslutning om nedenstående fusion. Kapitalejerne har i enighed besluttet, at der ikke skal udarbejdes en fusionsplan. Der er endvidere modtaget erklæring fra vurderingsmændene om, at kreditorerne i de deltagende selskaber må antages at være tilstrækkeligt sikrede efter fusionen.
Virksomheden er d. 05.12.2017 opløst ved fusion med CVR-nummer: 28500084 VASE HOLDING ApS.
Ny adresse: Kærmysse 25, 2830 Virum
Ny kommune: Lyngby-Taarbæk
Vedtægter ændret:
22.05.2013.
Revision:
Udtrådt af revisionen:
CVR-NR. 71580113 DAN REVISION NAKSKOV A/S REGISTREREDE REVISORER FRR, den 22.05.2013.
Ny adresse:
Mejerivej 13, 2690 Karlslunde.
Ny adresse:
Vævergangen 22D, 2690 Karlslunde.
Stiftelsesdato:
18.08.2009.
Seneste vedtægtsdato:
18.08.2009.
Kapital:
kr. 125.000,00.
Indbetalingsmåde:
kontant kr. 125.000,00 til kurs 105,00.
Stifter:
CVR-NR. 28500084 VASE HOLDING ApS, Mejerivej 13, 2690 Karlslunde, den 18.08.2009.
Direktion:
Bjarne Jul Vase (adm. dir), den 18.08.2009.
Selskabet tegnes af en direktør.
Revision:
CVR-NR. 71580113 DAN REVISION NAKSKOV A/S REGISTREREDE REVISORER FRR, Danagade 11, 4900 Nakskov, den 18.08.2009.
Første regnskabsår:
18.08.2009 - 31.12.2009.
Regnskabsår:
01.01 - 31.12.
1 registered in CVR.
P-number 1015456902Kærmysse 25, 2830 Virum
