CVR 32357539Private limited company (ApS)Produktion af film og videofilm (591110)FrederiksværkFounded 27 Jun 2009
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about DRAGON MOUNTAIN FILMPRODUCTION ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
0
CVR registry, 2011
Gross profit
-64.2K
DKK, annual report 2017
Result
-87.3K
DKK, annual report 2017
Equity
416.3K
DKK, annual report 2017
Kristian Biltoft100% of capital and votes, until 9 Jun 2020
Kristian Biltoftuntil 3 Apr 2019
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
100% of capital and votes27 Jun 2009 to 8 Aug 2018
100% of capital and votes8 Aug 2018 to 9 Jun 2020
Decided by Dandex with fixed rules from the CVR register and the filed annual reports, not registered by the company. Each label links to its definition.
CVR lists no current officers for this company.
27 Jun 2009 to 11 Nov 2026.
2011, annual: 0 employees, 1 FTE
Arrow keys move through the periods, Home and End go to the first and the latest, Escape returns to the latest.
| Period | 2011 |
|---|---|
| Employees | 0 |
| FTE | 1 |
| Series | Annual |
The legal entity's own headcount as CVR records it, not the annual report's average, which may cover a group. Annual 2011.
Latest 2011, published 18 Jul 2013. Source: CVR employment series (Årsbeskæftigelse, Kvartalsbeskæftigelse, Månedsbeskæftigelse).
| Metric | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Gross profit | 86 | 185 | 60 | -82 | -64 |
| Operating profit | +1,466 | -990 | -511 | -104 | -87 |
| Result for the year | +4,620 | -1,038 | -518 | -128 | -87 |
| Equity | -2,187 | 1,150 | 632 | 504 | 416 |
| Total assets | 4,006 | 2,841 | 689 | 842 | 759 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | Not reportednote 1 | n.m.note 2 | -67.6% | -237.3% | n.m.note 2 |
| EBITDA | 2,551 | 60 | 60 | -82 | -87 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | Pro: in the Pro plan, see pricingEBITDA as a share of gross profit. | ||||
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | Pro: in the Pro plan, see pricingInterest-bearing debt less cash and current securities; negative is net cash. | ||||
| Gearing, NIBD / EBITDA | Pro: in the Pro plan, see pricingNet interest-bearing debt over EBITDA: the years of earnings the debt takes. | ||||
| Interest coverage (rentedækning) | Pro: in the Pro plan, see pricingEBIT over finance expenses: how many times earnings cover the interest. | ||||
| Adjusted equity ratio (justeret soliditetsgrad) | Pro: in the Pro plan, see pricingAdjusted equity as a share of total assets on the same basis. | ||||
| ROIC (afkast af investeret kapital) | Pro: in the Pro plan, see pricingReturn on invested capital: EBIT after tax over equity plus net debt. | ||||
| Capex (investeringer i anlægsaktiver) | Not reportednote 3 | 0note 4 | Not reportednote 5 | 64note 4 | Not reportednote 5 |
| Capex % of sales (investeringer i procent af omsætningen) | Pro: in the Pro plan, see pricingCapex as a share of revenue. | ||||
| FCFF / EBITDA (pengestrømskonvertering) | Pro: in the Pro plan, see pricingFree cash flow to the firm as a share of EBITDA. | ||||
DKK thousands. Annual reports via XBRL.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages. Gearing and interest coverage are multiples. Rows marked Pro hold a value in the Pro plan. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may.
Annual report 2017
1 Jul 2016 to 30 Jun 2017, published 8 Dec 2017
Annual report 2016
1 Jul 2015 to 30 Jun 2016, published 13 Dec 2016
Annual report 2015
1 Jul 2014 to 30 Jun 2015, published 14 Dec 2015
Annual report 2014
1 Jul 2013 to 30 Jun 2014, published 17 Dec 2014
Annual report 2013
1 Jul 2012 to 30 Jun 2013, published 18 Dec 2013
Dandex has recorded no changes to this company since it began following the register.
Pro: in the Pro plan, see pricingChanges worth a look, raised from the registry and new annual reports.
New leadership (Nyt lederskab), New company (Ny virksomhed), Ownership change (Ejerskifte), Relocation (Flytning), Growth surge (Vækstspurt), Headcount decline (Nedgang i ansatte), Restructuring (Omstrukturering), Industry change (Brancheskift), Board change (Bestyrelsesændring), Dissolution (Ophør), Distress warning (Risikoadvarsel), Fund investment (Fondsinvestering), Fund exit (Fondsexit), Fund board seat (Fondsbestyrelsespost).
The rows marked Pro on this page hold values in the Pro plan. For DRAGON MOUNTAIN FILMPRODUCTION ApS, that is:
Have Pro? Sign in to see the values on this page.
Each registered value from the day it took effect, newest first.
Demerger (Spaltning), as the receiving company (Modtagende selskab)
From CVR, read 11 Nov 2026. Text such as the signing rule and purpose is shown as registered.
14 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Konkursbehandlingen afsluttet 09.06.2020, virksomheden opløst
Konkursdekret afsagt 24.09.2019 af Skifteretten i Hillerød
Likvidatorer:
Fratrådte:
Jens Robert Andersen, den 24.09.2019.
Revision:
Likvidatorer:
Tiltrådte:
Skifteretten i Hillerød har udnævnt følgende likvidatorer: Jens Robert Andersen, 3300 Frederiksværk, den 10.05.2019.
Virksomheden tegnes af en likvidator.
Virksomhedens kreditorer opfordres til at anmelde deres krav til likvidator. Krav skal anmeldes senest tre måneder fra dags dato.
Anmodning om opløsning, jf. selskabslovens § 225 sendt til Skifteretten i Hillerød den 03.04.2019
Direktion:
Fratrådte:
Kristian Biltoft, (adm. dir), den 03.04.2019.
Direktion:
Fratrådte:
Kirsten Birgitte Biltoft (adm. dir), den 08.08.2018.
Tiltrådte:
Kristian Biltoft (adm. dir), den 08.08.2018.
Den under 06.02.2013 fremsendte anmodning til skifteretten i Hillerød om opløsning af selskabet, er tilbagetaget.
Vedtægter ændret:
15.02.2013.
Revision:
Udtrådt af revisionen:
NIELSEN & CHRISTENSEN, STATSAUTORISERET REVISIONSPARTNERSELSKAB, den 15.02.2013.
Anmodning om opløsning, jf. selskabslovens § 225 sendt til skifteretten i Hillerød den 06.02.2013.
Vedtægter ændret:
10.12.2010.
Nyt navn:
DRAGON MOUNTAIN FILMPRODUCTION ApS.
Revision:
Indtrådt i revisionen:
NIELSEN & CHRISTENSEN, STATSAUTORISERET REVISIONSPARTNERSELSKAB, Kvæsthusgade 3, 1251 København K, den 22.04.2010.
Revision:
Udtrådt af revisionen:
Egedal-Revision, reg. revisor, RL Revision, den 05.03.2010.
Revision:
Indtrådt i revisionen:
Egedal-Revision, reg. revisor, RL Revision, 3650 Ølstykke, den 01.12.2009.
Revision:
Udtrådt af revisionen:
Revisionsteam, Registreret Revisionsvirksomhed v/Majbrit No rdmand Kragh, den 02.12.2009.
Selskabet er stiftet ved spaltning, den 27.06.2009 Selskabets aktiver og gæld er overdraget fra CVR-NR. 16935573 DRAGEBJERGGÅRD ApS.
Seneste vedtægtsdato:
27.06.2009.
Kapital:
kr. 125.000,00.
Indbetalingsmåde:
spaltning kr. 125.000,00 til kurs 5.176,19.
Direktion:
Kirsten Birgitte Biltoft, (adm. dir), 3300 Frederiksværk, den 27.06.2009.
Selskabet tegnes af direktionen.
Revision:
Revisionsteam, Registreret Revisionsvirksomhed v/Majbrit No rdmand Kragh, 3200 Helsinge, den 27.06.2009.
Første regnskabsår:
01.07.2008 - 30.06.2009.
Regnskabsår:
01.07 - 30.06.
1 registered in CVR.
P-number 1015432450Sonnerupvej 39, 3300 Frederiksværk
