CVR 32343236Private limited company (ApS)Fremstilling af vin af druer (110200)BroagerFounded 5 Jan 2014
Revenue
46.7K
DKK, annual report 2025
-6.8% on 2024
Result
+9.6K
DKK, annual report 2025
Equity
150.8K
DKK, annual report 2025
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about ROGI ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexIver Hansen Dall66.7% to under 90% of capital and votes, since 9 Jan 2015
Rosa Skaarup Dall5% to under 10% of capital and votes, since 5 Jan 2015
and 2 moreIver Hansen Dallsince 5 Jan 2014
Karsten Skaarup Baksince 5 Jan 2014
66.7% to under 90% of capital and votessince 9 Jan 2015
5% to under 10% of capital and votessince 5 Jan 2015
5% to under 10% of capital and votessince 6 Jan 2015
5% to under 10% of capital and votessince 5 Jan 2015
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
5 Jan 2014 to 25 Oct 2026.
5 Jan 2014 to 25 Oct 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 40 | 63 | 36 | 50 | 47 |
| Operating profit | +6 | +43 | +36 | -34 | +15 |
| Result for the year | -13 | +23 | +33 | -34 | +10 |
| Equity | 121 | 145 | 177 | 121 | 151 |
| Total assets | 183 | 208 | 246 | 178 | 196 |
| Credit metrics (Dandex calculations) | |||||
| Revenue growth (omsætningsvækst) | -9.2% | 55.6% | -43.1% | 39.9% | -6.8% |
| EBIT margin (overskudsgrad) | 15% | 68.2% | 99.7% | -67.4% | 32.5% |
| EBITDA | Not reportednote 1 | Not reportednote 1 | Not reportednote 1 | Not reportednote 1 | 24 |
| EBITDA margin | Not reportednote 1 | Not reportednote 1 | Not reportednote 1 | Not reportednote 1 | 52.1% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -30note 2 | -39note 2 | -33note 2 | -15note 2 | -11note 2 |
| Gearing, NIBD / EBITDA | Not reportednote 1 | Not reportednote 1 | Not reportednote 1 | Not reportednote 1 | Net cashnote 2 |
| ROIC (afkast af investeret kapital) | 4.4%note 3 | Not reportednote 4 | 28.6%note 2 | -21.1%note 3 | 9.6%note 5 |
| Capex (investeringer i anlægsaktiver) | Not reportednote 6 | Not reportednote 6 | Not reportednote 6 | Not reportednote 6 | 9note 7 |
| Capex % of sales (investeringer i procent af omsætningen) | Not reportednote 6 | Not reportednote 6 | Not reportednote 6 | Not reportednote 6 | 19.6%note 7 |
DKK thousands. Annual reports via XBRL.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 16 May 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 27 Mar 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 3 Jun 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 26 Apr 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 20 Jun 2022
1 registered in CVR.
P-number 1019007479Nyballe 2, 6310 Broager
No other current company drawn.
No other current company drawn.
No other current company drawn.
No other current company drawn.
