CVR 32342191Private limited company (ApS)Produktion af film og videofilm (591110)Frederiksberg CFounded 17 Jun 2011
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about PARANOIA ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
0
CVR registry, 2011
Gross profit
123.8K
DKK, annual report 2019
+51.3% on 2018
Result
+95.6K
DKK, annual report 2019
Equity
106K
DKK, annual report 2019
DEN DANSKE FORSKNINGSFONDCVR 16205036, 15% to under 20% of capital and votes, until 10 Feb 2021
ELCANO PRODUCTIONS ApSCVR 33594674, 15% to under 20% of capital and votes, until 10 Feb 2021
and 6 moreAdam Vibsig Neutzsky-Wulffuntil 30 Sep 2020
Michael Aoununtil 30 Sep 2020
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 161731935% to under 10% of capital and votes17 Jun 2011 to 10 Feb 2021
CVR 275059535% to under 10% of capital and votes17 Jun 2011 to 10 Feb 2021
CVR 1620503615% to under 20% of capital and votes21 Mar 2012 to 10 Feb 2021
CVR 3236491810% to under 15% of capital and votes15 Sep 2014 to 10 Feb 2021
CVR 335816295% to under 10% of capital and votes15 Sep 2014 to 10 Feb 2021
CVR 3359467415% to under 20% of capital and votes17 Jun 2011 to 10 Feb 2021
5% to under 10% of capital and votes17 Jun 2011 to 10 Feb 2021
5% to under 10% of capital and votes17 Jun 2011 to 10 Feb 2021
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
17 Jun 2011 to 2 Nov 2026.
| Metric | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | Not reported | 1,269 | Not reported | Not reported | Not reported |
| Gross profit | 1,722 | Not reported | 803 | 82 | 124 |
| Operating profit | +1,722 | Not reported | +803 | +82 | +124 |
| Result for the year | +1,315 | +869 | +618 | +62 | +96 |
| Equity | 262 | 86 | 384 | 85 | 106 |
| Total assets | 840 | 526 | 619 | 127 | 170 |
| Credit metrics (Dandex calculations) | |||||
| Revenue growth (omsætningsvækst) | Not reported | -27% | Not reported | Not reported | Not reported |
| EBIT margin (overskudsgrad) | Not reported | 89.4%note 1 | Not reported | Not reported | Not reported |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -735note 2 | -520note 2 | -224note 2 | -82note 2 | -170note 2 |
| ROIC (afkast af investeret kapital) | n.m.note 3 | n.m.note 3 | n.m.note 3 | 78.1%note 2 | n.m.note 3 |
DKK thousands. Annual reports via XBRL.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. No cash flow statement filed (class A and B are exempt).
Annual report 2019
1 Jan 2019 to 31 Dec 2019, published 16 Mar 2020
Annual report 2018
1 Jan 2018 to 31 Dec 2018, published 22 Mar 2019
Annual report 2017
1 Jan 2017 to 31 Dec 2017, published 6 Jun 2018
Annual report 2016
1 Jan 2016 to 31 Dec 2016, published 7 Mar 2017
Annual report 2015
1 Jan 2015 to 31 Dec 2015, published 10 May 2016
1 registered in CVR.
P-number 1016969210H.C. Ørsteds Vej 46, 1879 Frederiksberg C
