CVR 32323324Private limited company (ApS)Virksomhedsrådgivning og anden rådgivning om driftsledelse (702200)KoldingFounded 19 Jun 2012
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about CONTRA DENMARK ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
0
CVR registry, 2017
Gross profit
885.5K
DKK, annual report 2016
-37.8% on 2015
Result
-81.8K
DKK, annual report 2016
Equity
-309K
DKK, annual report 2016
CONTRA Denmark ApSCVR 31415721, 100% of capital and votes, until 15 Dec 2017
Palle Kjæruntil 15 Dec 2017
Equity was negative at 31 Dec 2016: -309K DKK. Dandex estimate, computed 6 Nov 2026.
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 31415721100% of capital and votes19 Jun 2012 to 15 Dec 2017
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
Aug 2017, monthly: 2 employees, 2 FTE
Arrow keys move through the periods, Home and End go to the first and the latest, Escape returns to the latest.
| Period | 2012 | 2013 | 2014 | Jan 2015 | Feb 2015 | Mar 2015 | Apr 2015 | May 2015 | Jun 2015 | Jul 2015 | Aug 2015 | Sep 2015 | Oct 2015 | Nov 2015 | Dec 2015 | Jan 2016 | Feb 2016 | Mar 2016 | Apr 2016 | May 2016 | Jun 2016 | Aug 2016 | Sep 2016 | Oct 2016 | Nov 2016 | Dec 2016 | Jan 2017 | Feb 2017 | Mar 2017 | Apr 2017 | May 2017 | Jun 2017 | Jul 2017 | Aug 2017 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Employees | 4 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 2 | 3 | 21 | 3 | 1 | 4 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| FTE | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 5 | 2 | 1 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Series | Annual | Annual | Annual | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly |
The legal entity's own headcount as CVR records it, not the annual report's average, which may cover a group. Annual 2012 to 2014; monthly Jan 2015 to Aug 2017.
Latest Aug 2017, published 24 Oct 2017. Source: CVR employment series (Årsbeskæftigelse, Kvartalsbeskæftigelse, Månedsbeskæftigelse).
| Metric | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Gross profit | 598 | 679 | 905 | 1,424 | 885 |
| Operating profit | -376 | -100 | +8 | +114 | -75 |
| Result for the year | -310 | -102 | -22 | +66 | -82 |
| Equity | -170 | -272 | -294 | -227 | -309 |
| Total assets | 437 | 210 | 318 | 255 | 151 |
| Employees (average) | Not reported | Not reported | Not reported | Not reported | 2 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | Not reportednote 1 | 13.6% | 33.2% | 57.4% | -37.8% |
| EBITDA | -339 | -63 | 53 | 158 | -37 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | -56.7% | -9.3% | 5.8% | 11.1% | -4.2% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 71 | 138 | 246 | -131note 2 | -76note 2 |
| Gearing, NIBD / EBITDA | n.m.note 3 | n.m.note 3 | 4.7x | Net cashnote 2 | n.m.note 3 |
| ROIC (afkast af investeret kapital) | -2,440.6%note 4 | n.m.note 5 | n.m.note 5 | n.m.note 5 | n.m.note 5 |
| Capex (investeringer i anlægsaktiver) | 0note 6 | 0note 6 | 35note 7 | 0note 6 | 0note 6 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 291 | 356 | 398 | -3note 2 | 195note 2 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2016
1 Jan 2016 to 31 Dec 2016, published 1 Jun 2017
Annual report 2015
1 Jan 2015 to 31 Dec 2015, published 20 Apr 2016
Annual report 2014
1 Jan 2014 to 31 Dec 2014, published 15 Apr 2015
Annual report 2013
1 Jan 2013 to 31 Dec 2013, published 30 May 2014
Annual report 2012
1 Jan 2012 to 31 Dec 2012, published 16 Apr 2013
Each registered value from the day it took effect, newest first.
From CVR, read 6 Nov 2026. Text such as the signing rule and purpose is shown as registered.
4 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Virksomheden er opløst ved erklæring, jf. selskabslovens § 216
Direktion:
Fratrådte:
Palle Kjær, den 15.12.2017.
Revision:
Fratrådte:
DELOITTE STATSAUTORISERET REVISIONSPARTNERSELSKAB, den 15.12.2017.
Ny adresse:
c/o Palle Kjær, Idyl 17, Tved, 6000 Kolding.
Ny adresse:
Idyl 17, Tved, 6000 Kolding.
Stiftelsesdato:
19.06.2012.
Seneste vedtægtsdato:
19.06.2012.
Kapital:
kr. 80.000,00.
Indbetalingsmåde:
Indbetalt ved indskud af bestående virksomhed kr. 80.000,00 til kurs 175,21.
Stifter:
CVR-NR. 31415721 CONTRA INTERNATIONAL ApS, Birkemosevej 7, Nr Bjert, 6000 Kolding, den 19.06.2012.
Direktion:
Salgsdirektør Palle Kjær, den 19.06.2012.
Selskabet tegnes af én direktør.
Revision:
DELOITTE STATSAUTORISERET REVISIONSPARTNERSELSKAB, Egtved Allé 4, 6000 Kolding, den 19.06.2012.
Første regnskabsår:
01.01.2012 - 31.12.2012.
Regnskabsår:
01.01 - 31.12.
1 registered in CVR.
P-number 1017769053Idyl 17, 6000 Kolding
