CVR 32321259Private limited company (ApS)Radio- og tv-forretninger (474300)JægersprisFounded 1 Feb 2011
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about HEADAUDIO ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexRevenue
102.1K
DKK, annual report 2019
-60.2% on 2018
Result
-45.1K
DKK, annual report 2019
Equity
74.7K
DKK, annual report 2019
AGENTOFT HOLDING ApSCVR 30536126, 100% of capital and votes, until 26 Aug 2020
Jesper Agentoftuntil 26 Aug 2020
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 30536126100% of capital and votes23 May 2014 to 26 Aug 2020
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
1 Feb 2011 to 3 Nov 2026.
| Metric | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | 666 | 527 | 270 | 257 | 102 |
| Operating profit | +3 | +2 | -25 | -19 | -45 |
| Result for the year | +3 | +2 | -25 | -19 | -45 |
| Equity | 162 | 164 | 138 | 120 | 75 |
| Total assets | 217 | 212 | 168 | 131 | 77 |
| Credit metrics (Dandex calculations) | |||||
| Revenue growth (omsætningsvækst) | -14.7% | -20.8% | -48.8% | -4.9% | -60.2% |
| EBIT margin (overskudsgrad) | 0.4% | 0.4% | -9.3% | -7.2% | -44.1% |
| EBITDA | 12 | 16 | -11 | -5 | -31 |
| EBITDA margin | 1.8% | 3% | -4.2% | -1.8% | -30.4% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -10note 1 | -8note 1 | -17note 1 | -25note 1 | -20note 1 |
| Gearing, NIBD / EBITDA | Net cashnote 1 | Net cashnote 1 | n.m.note 2 | n.m.note 2 | n.m.note 2 |
| ROIC (afkast af investeret kapital) | 1.7%note 1 | 1%note 3 | -14.2%note 4 | -13.3%note 4 | -47%note 4 |
| Capex (investeringer i anlægsaktiver) | 20note 5 | 0note 5 | 0note 5 | 0note 5 | 0note 5 |
| Capex % of sales (investeringer i procent af omsætningen) | 3%note 5 | 0%note 5 | 0%note 5 | 0%note 5 | 0%note 5 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 13note 1 | 12note 1 | 0note 1 | -22note 1 | -20note 1 |
DKK thousands. Annual reports via XBRL.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. No cash flow statement filed (class A and B are exempt).
Annual report 2019
1 Jan 2019 to 31 Dec 2019, published 7 May 2020
Annual report 2018
1 Jan 2018 to 31 Dec 2018, published 1 May 2019
Annual report 2017
1 Jan 2017 to 31 Dec 2017, published 12 May 2018
Annual report 2016
1 Jan 2016 to 31 Dec 2016, published 28 Apr 2017
Annual report 2015
1 Jan 2015 to 31 Dec 2015, published 22 May 2016
1 registered in CVR.
P-number 1016631538Fyrrebakken 4, 3630 Jægerspris
