CVR 32308813Private limited company (ApS)Uoplyst (999999)FrederiksbergFounded 4 Feb 2014
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about XPP BIDCO ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexRevenue
468.6M
DKK, annual report 2018
-5.5% on 2017
Result
+4.3M
DKK, annual report 2018
Equity
288.9M
DKK, annual report 2018
XPP MIDCO ApSCVR 32308783, 100% of capital and votes, until 8 Jan 2020
Christian Bamberger Brountil 8 Jan 2020
Peter Nyegaarduntil 8 Jan 2020
Asbjørn Mosgaard Hyldgaarduntil 8 Jan 2020
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 32308783100% of capital and votes4 Mar 2015 to 8 Jan 2020
XPP BIDCO ApS holds no Danish company now.
Found by searching the CVR owner register (ejerregister) for XPP BIDCO ApS as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR 17889699100% of capital and votes4 Mar 2014 to 8 Jan 2020
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
6 Feb 2014 to 31 Oct 2026.
| Metric | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 348,191 | 428,502 | 495,376 | 495,620 | 468,551 |
| Operating profit | +29,939 | +7,218 | +27,624 | +23,693 | +22,100 |
| Result for the year | +15,432 | -18,832 | +1,174 | +535 | +4,286 |
| Equity | 285,184 | 272,814 | 279,386 | 285,325 | 288,869 |
| Total assets | 693,752 | 713,324 | 692,734 | 620,409 | 657,834 |
| Credit metrics (Dandex calculations) | |||||
| Revenue growth (omsætningsvækst) | Not reportednote 1 | 23.1% | 15.6% | 0.1% | -5.5% |
| EBIT margin (overskudsgrad) | 8.6% | 1.7% | 5.6% | 4.8% | 4.7% |
| EBITDA | 82,193 | 84,513 | 117,115 | 103,083 | 99,349 |
| EBITDA margin | 23.6% | 19.7% | 23.6% | 20.8% | 21.2% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 219,645 | 218,813 | 158,994 | 141,008 | 187,029 |
| Gearing, NIBD / EBITDA | 2.7x | 2.6x | 1.4x | 1.4x | 1.9x |
| ROIC (afkast af investeret kapital) | Not reportednote 1 | 1.1%note 2 | 4.6%note 3 | 4.2%note 3 | 3.5% |
| Capex (investeringer i anlægsaktiver) | 39,772 | 39,417 | 41,664 | 50,999 | 63,370 |
| Capex % of sales (investeringer i procent af omsætningen) | 11.4% | 9.2% | 8.4% | 10.3% | 13.5% |
| FCFF / EBITDA (pengestrømskonvertering) | -13.6% | 59.5%note 2 | 61.5%note 3 | 43.5%note 3 | -22.8% |
DKK thousands. Annual reports via XBRL. Not every period is a full year: 2014 covers 11 months (4 Feb to 31 Dec 2014). Changes against it compare periods of different length.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Group figures (koncern).
Annual report 2018
1 Jan 2018 to 31 Dec 2018, published 18 Jun 2019
Annual report 2017
1 Jan 2017 to 31 Dec 2017, published 7 May 2018
Annual report 2016
1 Jan 2016 to 31 Dec 2016, published 4 Apr 2017
Annual report 2015
1 Jan 2015 to 31 Dec 2015, published 13 May 2016
Annual report 2014
4 Feb 2014 to 31 Dec 2014, published 7 May 2015
1 registered in CVR.
P-number 1019105497Roskildevej 39, 2000 Frederiksberg
