CVR 32304249Private limited company (ApS)Ikke-finansielle holdingselskaber (642120)RyFounded 20 Jun 2011
Gross profit
-170.4K
DKK, annual report 2025
Result
-444.9K
DKK, annual report 2025
Equity
2.6M
DKK, annual report 2025
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about SHAPING ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexJimmi Grouleff100% of capital and votes, since 19 Nov 2015
Jimmi Grouleffsince 20 Jun 2011
100% of capital and votessince 19 Nov 2015
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
1 Danish company.
SubsidiaryCVR 38251724100% of capital and votes
Found by searching the CVR owner register (ejerregister) for SHAPING ApS as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR 3857457425% to under 33.3% of capital and votes12 Apr 2017 to 16 Jun 2025
CVR 4278698566.7% to under 90% of capital and votes19 Oct 2021 to 12 Nov 2024
CVR 4278697750% to under 66.7% of capital and 66.7% to under 90% of votes19 Oct 2021 to 12 Nov 2024
CVR 4268968866.7% to under 90% of capital and votes13 Sep 2021 to 19 Oct 2021
CVR 3566826866.7% to under 90% of capital and votes21 Feb 2014 to 13 Sep 2021
CVR 3777224033.3% to under 50% of capital and votes1 Jun 2016 to 22 Feb 2021
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | Not reported | 13,870 | -51 | Not reported | -170 |
| Operating profit | +6,898 | +3,286 | -51 | +1,623 | -170 |
| Result for the year | +6,898 | +3,067 | -21,561 | +1,606 | -445 |
| Equity | 20,660 | 32,947 | 1,390 | 2,996 | 2,551 |
| Total assets | 21,349 | 117,418 | 1,913 | 3,548 | 2,972 |
| Employees (average) | Not reported | 16 | 1 | 1 | 0 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | Not reportednote 1 | -22.5% | -100.4% | Not reportednote 1 | n.m.note 2 |
| EBITDA | Not reportednote 3 | 3,698 | -51 | Not reportednote 3 | Not reportednote 3 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | Not reportednote 1 | 26.7% | n.m.note 4 | Not reportednote 1 | n.m.note 4 |
| Employee growth (vækst i antal ansatte) | Not reportednote 5 | 60% | -93.8% | 0% | n.m.note 2 |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -607note 6 | 2,261 | -154 | Not reportednote 7 | -650note 6 |
| Gearing, NIBD / EBITDA | Not reportednote 3 | 0.6x | n.m.note 8 | Not reportednote 7 | Not reportednote 3 |
| ROIC (afkast af investeret kapital) | 31.7%note 9 | 7.9% | -0.2%note 10 | Not reportednote 7 | -5.8%note 9 |
| Capex (investeringer i anlægsaktiver) | Not reportednote 11 | 2,686 | 0 | Not reportednote 11 | Not reportednote 11 |
| FCFF / EBITDA (pengestrømskonvertering) | Not reported | -10.2%note 12 | n.m.note 8 | Not reported | Not reported |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. Group figures (koncern).
Annual report 2025
1 Jul 2024 to 30 Jun 2025, published 7 Jan 2026
Annual report 2024
1 Jul 2023 to 30 Jun 2024, published 16 Jan 2025
Annual report 2023
1 Jul 2022 to 30 Jun 2023, published 31 Jan 2024
Annual report 2022
1 Jul 2021 to 30 Jun 2022, published 25 Oct 2022
Annual report 2021
1 Jul 2020 to 30 Jun 2021, published 9 Dec 2021
1 registered in CVR.
P-number 1017037338Haardalen 19, 8680 Ry
