CVR 32300901Private limited company (ApS)Avl af andre dyr (014800)ÅrreFounded 19 Mar 2010
Employees
2
CVR registry, Nov 2025
+1 (+100%) over 12 months
Gross profit
6M
DKK, annual report 2025
-74.2% on 2024
Result
+6.6M
DKK, annual report 2025
Equity
47.5M
DKK, annual report 2025
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about BROGAARD ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexBNL INVEST ApSCVR 33785704, 100% of capital and votes, since 1 Jul 2011
Bjarne Niels Lauridsensince 19 Mar 2010
CVR 33785704100% of capital and votessince 1 Jul 2011
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
Ultimate controller
Holds 100% of capital and votes in BNL INVEST ApS, since 1 Jul 2011
Holding company
CVR 33785704Private limited company (ApS)
Holds 100% of capital and votes in BROGAARD ApS, since 1 Jul 2011
This company
BROGAARD ApS
CVR 32300901
CVR records founders at incorporation. It does not record whether they are alive or still involved.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 719 | 610 | -224 | 23,066 | 5,951 |
| Operating profit | -402 | -33 | -1,042 | +21,940 | +4,859 |
| Result for the year | +128 | -28 | -2,560 | +16,980 | +6,637 |
| Equity | 29,395 | 29,414 | 26,354 | 42,835 | 47,471 |
| Total assets | 46,701 | 48,315 | 45,242 | 54,210 | 53,949 |
| Employees (average) | 1 | 1 | 1 | 1 | 1 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | -86.3% | 0.8% | -136.7% | n.m.note 1 | -74.2% |
| EBITDA | 182 | 415 | -589 | 22,329 | 5,142 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 25.4% | 68.1% | n.m.note 2 | 96.8% | 86.4% |
| Employee growth (vækst i antal ansatte) | -66.7% | 0% | 0% | 0% | 0% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 11,015 | 12,220 | 1,216 | 4,696 | -8,512 |
| Gearing, NIBD / EBITDA | 60.4x | 29.4x | n.m.note 3 | 0.2x | Net cash |
| ROIC (afkast af investeret kapital) | -0.8%note 4 | -0.1%note 5 | -2.5%note 4 | 50.3% | Not reportednote 6 |
| Capex (investeringer i anlægsaktiver) | 167note 7 | 430note 7 | 452note 7 | 125note 7 | 1,011note 7 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 916 | 1,648 | -9,001 | -7,344 | -25,498 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 8 Jul 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 8 Jul 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 11 Jul 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 13 Jul 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 8 Jul 2022
1 registered in CVR.
P-number 1015954228Roustvej 158, 6818 Årre
