CVR 32290302Private limited company (ApS)Autoreparationsværksteder mv. (452010)FredericiaFounded 16 Jul 2009
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about SKORSTENSGAARD.DK - FREDERICIA ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
0
CVR registry, 2016
Result
+382.6K
DKK, annual report 2015
Equity
891K
DKK, annual report 2015
Skorstensgaard A/SCVR 32290264, 100% of capital and votes, until 20 Apr 2016
Martin Bødker Skorstengaarduntil 20 Apr 2016
Anders Bødker Skorstengaarduntil 20 Apr 2016
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 32290264100% of capital and votes16 Jul 2009 to 20 Apr 2016
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
16 Jul 2009 to 4 Nov 2026.
Jun 2016, monthly: 15 employees, 13 FTE
Arrow keys move through the periods, Home and End go to the first and the latest, Escape returns to the latest.
| Period | 2009 | Q1 2010 | Q2 2010 | Q3 2010 | Q4 2010 | 2011 | 2012 | 2013 | 2014 | Jan 2015 | Feb 2015 | Mar 2015 | Apr 2015 | May 2015 | Jun 2015 | Jul 2015 | Aug 2015 | Sep 2015 | Oct 2015 | Nov 2015 | Dec 2015 | Jan 2016 | Feb 2016 | Mar 2016 | Apr 2016 | May 2016 | Jun 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Employees | 8 | No count | No count | No count | No count | 16 | 13 | 18 | 23 | 20 | 19 | 19 | 18 | 21 | 21 | 20 | 21 | 21 | 17 | 20 | 20 | 17 | 14 | 14 | 15 | 15 | 15 |
| FTE | 2 | 10 | 8 | 7 | 9 | 10 | 11 | 12 | 12 | 11 | 13 | 12 | 12 | 13 | 12 | 11 | 12 | 12 | 12 | 11 | 11 | 11 | 12 | 13 | 12 | 14 | 13 |
| Series | Annual | Quarterly | Quarterly | Quarterly | Quarterly | Annual | Annual | Annual | Annual | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly |
The legal entity's own headcount as CVR records it, not the annual report's average, which may cover a group. Annual 2009 and 2011 to 2014; quarterly Q1 2010 to Q4 2010; monthly Jan 2015 to Jun 2016.
Latest Jun 2016, published 26 Aug 2016. Source: CVR employment series (Årsbeskæftigelse, Kvartalsbeskæftigelse, Månedsbeskæftigelse).
| Metric | 2011 | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|---|
| Gross profit | Not reported | 4,827 | Not reported | Not reported | Not reported |
| Operating profit | Not reported | +876 | +537 | +110 | +358 |
| Result for the year | Not reported | +688 | +508 | +267 | +383 |
| Equity | Not reported | 1,243 | 1,301 | 508 | 891 |
| Total assets | Not reported | 3,299 | 7,221 | 6,863 | 5,219 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | Not reported | 4.6% | Not reportednote 1 | Not reportednote 1 | Not reportednote 1 |
| EBITDA | Not reported | 1,033 | 651 | 165 | 438 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | Not reported | 21.4% | Not reportednote 1 | Not reportednote 1 | Not reportednote 1 |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | Not reported | Not reportednote 2 | 1,736 | 1,898 | 290 |
| Gearing, NIBD / EBITDA | Not reported | Not reportednote 2 | 2.7x | 11.5x | 0.7x |
| ROIC (afkast af investeret kapital) | Not reported | Not reportednote 2 | 27.6%note 3 | 7.1%note 3 | 47.3%note 3 |
| Capex (investeringer i anlægsaktiver) | Not reported | 577note 4 | 533note 4 | 141note 4 | 194note 4 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | Not reported | Not reportednote 2 | 254 | -921 | -1,095 |
DKK thousands. Annual reports via XBRL.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2015
1 Jan 2015 to 31 Dec 2015, published 27 Apr 2016
Annual report 2014
1 Jan 2014 to 31 Dec 2014, published 29 May 2015
Annual report 2013
1 Jan 2013 to 31 Dec 2013, published 13 May 2014
Annual report 2012
1 Jan 2012 to 31 Dec 2012, published 11 Jun 2013
Annual report 2011
1 Jan 2011 to 31 Dec 2011, published 7 Jun 2012
Each registered value from the day it took effect, newest first.
Merger (Fusion), as the ceasing company (Ophørende selskab)
From CVR, read 4 Nov 2026. Text such as the signing rule and purpose is shown as registered.
7 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Erhvervsstyrelsen har modtaget oplysning om, at der er truffet beslutning om nedenstående fusion. Kapitalejerne har i enighed besluttet, at der ikke skal udarbejdes en fusionsplan. Der er endvidere modtaget erklæring fra vurderingsmændene om, at kreditorerne i de deltagende selskaber må antages at være tilstrækkeligt sikrede efter fusionen.
Virksomheden er d. 20.04.2016 opløst ved fusion med CVR-nummer: 32650570 SKORSTENSGAARD.DK - KOLDING ApS, CVR-nummer: 32343384 SKORSTENSGAARD.DK - ODENSE ApS og CVR-nummer: 36917334 Skorstensgaard.dk - Århus ApS.
Revision:
Udtrådt af revisionen:
PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSPARTNERSELSKAB, den 14.11.2013.
Indtrådt i revisionen:
BDO SCANREVISION, STATSAUTORISERET REVISIONSAKTIESELSKAB, Birkemose Allé 39, Nørre Bjert, postboks 253, 6000 Kolding, den 14.11.2013.
Ny adresse:
Gl. Landevej 69, Erritsø, 7000 Fredericia.
Revision:
Udtrådt af revisionen:
PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB, den 01.07.2011.
Indtrådt i revisionen:
PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSPARTNERSELSKAB, Rønnebærvej 1, 7400 Herning, den 01.07.2011.
Vedtægter ændret:
24.03.2010.
Nyt navn:
SKORSTENSGAARD.DK - FREDERICIA ApS.
Vedtægter ændret:
04.12.2009.
Direktion:
Indtrådt i direktionen:
Anders Bødker Skorstengaard, den 04.12.2009.
Selskabet tegnes af den samlede direktion.
Stiftelsesdato:
16.07.2009.
Seneste vedtægtsdato:
16.07.2009.
Kapital:
kr. 125.000,00.
Indbetalingsmåde:
kontant kr. 125.000,00 til kurs 100,00.
Stifter:
CVR-NR. 32290264 SKORSTENSGAARD HOLDING ApS, Tonne Kjærsvej 64, Erritsø, 7000 Fredericia, den 16.07.2009.
Direktion:
Martin Bødker Skorstengaard, den 16.07.2009.
Selskabet tegnes af en direktør.
Revision:
PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB, Rønnebærvej 1, 7400 Herning, den 16.07.2009.
Første regnskabsår:
16.07.2009 - 31.12.2010.
Regnskabsår:
01.01 - 31.12.
1 registered in CVR.
P-number 1015399283Gl. Landevej 69, 7000 Fredericia
