CVR 32288634Public limited company (A/S)Konsulentbistand vedrørende informationsteknologi (620200)RoskildeFounded 1 Jul 2009
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about ITHECO IT A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
0
CVR registry, 2015
Gross profit
1.1M
DKK, annual report 2016
-21.7% on 2015
Result
+862.9K
DKK, annual report 2016
Equity
1.2M
DKK, annual report 2016
XTRACON A/SCVR 27033032, 100% of capital and votes, until 10 Apr 2018
Henrik Peter Mølviguntil 3 Jan 2018
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 27033032100% of capital and votes17 Sep 2014 to 10 Apr 2018
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
1 Jul 2009 to 2 Nov 2026.
| Metric | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Gross profit | 2,821 | 3,148 | 2,460 | 1,433 | 1,122 |
| Operating profit | -465 | -506 | +42 | +1,170 | +1,108 |
| Result for the year | -485 | -334 | +326 | +888 | +863 |
| Equity | -513 | -847 | -521 | 367 | 1,230 |
| Total assets | 1,266 | 1,162 | 1,220 | 1,119 | 1,815 |
| Employees (average) | Not reported | Not reported | Not reported | Not reported | 0 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 23.2% | 10% | -16.6% | -41.7% | -22.5% |
| EBITDA | -255 | -379 | 106 | 1,183 | 1,122 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | -9% | -12% | 4.3% | 82.6% | 100% |
| Employee growth (vækst i antal ansatte) | Not reportednote 1 | Not reportednote 1 | Not reportednote 1 | Not reportednote 1 | -100% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 273 | 288 | -178 | -78 | -1,080 |
| Gearing, NIBD / EBITDA | n.m.note 2 | n.m.note 2 | Net cash | Net cash | Net cash |
| ROIC (afkast af investeret kapital) | n.m.note 3 | n.m.note 3 | n.m.note 3 | n.m.note 3 | 394.5% |
| Capex (investeringer i anlægsaktiver) | 104note 4 | Not reportednote 5 | Not reportednote 6 | Not reportednote 6 | 0note 7 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 273 | 503 | 1,124 | 100 | -1,053 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2016
1 Jan 2016 to 31 Dec 2016, published 2 Feb 2017
Annual report 2015
1 Jan 2015 to 31 Dec 2015, published 1 Feb 2016
Annual report 2014
1 Jan 2014 to 31 Dec 2014, published 9 Mar 2015
Annual report 2013
1 Jan 2013 to 31 Dec 2013, published 27 May 2014
Annual report 2012
1 Jan 2012 to 31 Dec 2012, published 3 Jun 2013
1 registered in CVR.
P-number 1015391967Hersegade 20, 4000 Roskilde
