CVR 32281079Private limited company (ApS)Karosseriværksteder og autolakererier (452020)Secondary industries: Andre post- og kurertjenester (532000)Odense SØFounded 2 Jul 2009
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about ADINMOTION ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
7
CVR registry, 2020
Gross profit
2.8M
DKK, annual report 2019
+32.7% on 2018
Result
-1M
DKK, annual report 2019
Equity
217.4K
DKK, annual report 2019
GREGERSEN HOLDING ODENSE ApSCVR 32281028, 50% to under 66.7% of capital and votes, until 15 Jul 2022
Kenneth Gregersenuntil 9 Oct 2020
Niels Brolykke Rasmussenuntil 9 Oct 2020
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 3228102850% to under 66.7% of capital and votesclass Anotified 28 Jan 20202 Jul 2009 to 15 Jul 2022
CVR 4099063150% to under 66.7% of capital and votesclass Bnotified 28 Jan 202020 Dec 2019 to 10 Nov 2021
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
2 Jul 2009 to 6 Nov 2026.
Sep 2020, monthly: 7 employees, 7 FTE
Arrow keys move through the periods, Home and End go to the first and the latest, Escape returns to the latest.
| Period | 2009 | Q1 2010 | Q2 2010 | Q3 2010 | Q4 2010 | 2011 | 2012 | 2013 | 2014 | Jan 2015 | Feb 2015 | Mar 2015 | Apr 2015 | May 2015 | Jun 2015 | Jul 2015 | Aug 2015 | Sep 2015 | Oct 2015 | Nov 2015 | Dec 2015 | Jan 2016 | Feb 2016 | Mar 2016 | Apr 2016 | May 2016 | Jun 2016 | Jul 2016 | Aug 2016 | Sep 2016 | Oct 2016 | Nov 2016 | Dec 2016 | Jan 2017 | Feb 2017 | Mar 2017 | Apr 2017 | May 2017 | Jun 2017 | Jul 2017 | Aug 2017 | Sep 2017 | Oct 2017 | Nov 2017 | Dec 2017 | Jan 2018 | Feb 2018 | Mar 2018 | Apr 2018 | May 2018 | Jun 2018 | Jul 2018 | Aug 2018 | Sep 2018 | Oct 2018 | Nov 2018 | Dec 2018 | Jan 2019 | Feb 2019 | Mar 2019 | Apr 2019 | May 2019 | Jun 2019 | Jul 2019 | Aug 2019 | Sep 2019 | Oct 2019 | Nov 2019 | Dec 2019 | Jan 2020 | Feb 2020 | Mar 2020 | Apr 2020 | May 2020 | Jun 2020 | Jul 2020 | Aug 2020 | Sep 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Employees | 6 | No count | No count | No count | No count | 6 | 5 | 6 | 6 | 6 | 6 | 6 | 6 | 8 | 8 | 7 | 8 | 8 | 7 | 8 | 7 | 7 | 7 | 7 | 8 | 8 | 8 | 8 | 8 | 7 | 6 | 6 | 6 | 7 | 7 | 7 | 7 | 7 | 6 | 6 | 6 | 7 | 7 | 7 | 7 | 7 | 6 | 6 | 6 | 7 | 7 | 7 | 6 | 6 | 6 | 6 | 9 | 10 | 10 | 9 | 11 | 8 | 10 | 11 | 12 | 12 | 14 | 12 | 10 | 9 | 11 | 8 | 7 | 7 | 6 | 6 | 6 | 7 |
| FTE | 1 | 5 | 4 | 4 | 6 | 6 | 4 | 6 | 5 | 6 | 6 | 6 | 6 | 8 | 8 | 6 | 8 | 8 | 7 | 7 | 6 | 6 | 6 | 6 | 7 | 8 | 8 | 7 | 7 | 7 | 6 | 6 | 5 | 7 | 7 | 7 | 7 | 6 | 6 | 6 | 6 | 7 | 7 | 7 | 7 | 7 | 6 | 6 | 6 | 7 | 7 | 6 | 6 | 6 | 6 | 6 | 7 | 8 | 9 | 9 | 10 | 8 | 9 | 10 | 11 | 11 | 13 | 11 | 9 | 9 | 11 | 8 | 7 | 7 | 6 | 6 | 6 | 7 |
| Series | Annual | Quarterly | Quarterly | Quarterly | Quarterly | Annual | Annual | Annual | Annual | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly |
The legal entity's own headcount as CVR records it, not the annual report's average, which may cover a group. Annual 2009 and 2011 to 2014; quarterly Q1 2010 to Q4 2010; monthly Jan 2015 to Sep 2020.
CVR changed its monthly method in Oct 2019, so a step at that month need not be real.
Latest Sep 2020, published 10 Dec 2020. Source: CVR employment series (Årsbeskæftigelse, Kvartalsbeskæftigelse, Månedsbeskæftigelse).
| Metric | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Gross profit | 1,611 | 2,356 | 2,523 | 2,128 | 2,823 |
| Operating profit | -425 | +19 | +184 | -295 | -1,225 |
| Result for the year | -335 | +5 | +137 | -248 | -1,010 |
| Equity | 263 | 268 | 405 | 157 | 217 |
| Total assets | 1,122 | 1,015 | 1,228 | 1,585 | 2,719 |
| Employees (average) | Not reported | 8 | 7 | 6 | 10 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | -18.9% | 46.3% | 7.1% | -15.7% | 32.6% |
| EBITDA | -387 | 44 | 209 | -268 | -1,215 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | -24% | 1.8% | 8.3% | -12.6% | -43% |
| Employee growth (vækst i antal ansatte) | Not reportednote 1 | 14.3% | -12.5% | -14.3% | 66.7% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -151 | -45 | -26 | 332 | 261 |
| Gearing, NIBD / EBITDA | n.m.note 2 | Net cash | Net cash | n.m.note 2 | n.m.note 2 |
| ROIC (afkast af investeret kapital) | -208.5%note 3 | 8.6%note 4 | 47.2% | -53%note 3 | -197.6%note 3 |
| Capex (investeringer i anlægsaktiver) | 0note 5 | Not reportednote 6 | Not reportednote 6 | 40note 7 | 0note 5 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2019
1 Jan 2019 to 31 Dec 2019, published 17 Jun 2020
Annual report 2018
1 Jan 2018 to 31 Dec 2018, published 13 Jun 2019
Annual report 2017
1 Jan 2017 to 31 Dec 2017, published 4 Jun 2018
Annual report 2016
1 Jan 2016 to 31 Dec 2016, published 11 May 2017
Annual report 2015
1 Jan 2015 to 31 Dec 2015, published 2 Jun 2016
Each registered value from the day it took effect, newest first.
From CVR, read 6 Nov 2026. Text such as the signing rule and purpose is shown as registered.
12 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Konkursbehandlingen afsluttet 15.07.2022, virksomheden opløst
Konkursdekret afsagt 09.10.2020 af Skifteretten i Odense
Direktion:
Fratrådte:
Kenneth Gregersen, den 09.10.2020, Niels Brolykke Rasmussen, den 09.10.2020.
Revision:
Vedtægter ændret: 28.01.2020
Vedtægter ændret: 20.12.2019
Kapitalforhøjelsen er besluttet den 20.12.2019.
kr. 125.000,00, indbetalt kontant, kurs 880,00, heraf samlet indbetalt kr. 31.250,00.
Kapitalen udgør herefter kr. 250.000,00, delvist indbetalt.
Kapitalen er opdelt i klasser.
Direktion:
Ny adresse: Nyborgvej 427, 5220 Odense SØ
CVR-nummer:
32281079.
NAVN:
ADINMOTION ApS.
Adresse: Cikorievej 58, 5220 Odense SØ.
Kommune: Odense.
Vedtægter ændret: 28.05.2015
Revision:
Fratrådte:
BAKER TILLY DENMARK GODKENDT REVISIONSPARTNERSELSKAB, den 28.05.2015.
Revision:
Udtrådt af revisionen:
Ole Schmidt, den 01.10.2013.
Indtrådt i revisionen:
BAKER TILLY DENMARK GODKENDT REVISIONSPARTNERSELSKAB, Hjallesevej 126, 5230 Odense M, den 01.10.2013.
Vedtægter ændret:
17.05.2013.
Nyt navn:
ADINMOTION ApS.
Revision:
Udtrådt af revisionen:
CVR-NR. 29537569 DANSK REVISION HUNDERUP STATSAUTORISERET REVISIONSAKTIESELSKAB, den 17.02.2010.
Indtrådt i revisionen:
registreret revisor Ole Schmidt, 5230 Odense M, den 17.02.2010.
Første regnskabsår:
02.07.2009 - 31.12.2010.
Ny adresse:
Cikorievej 58, 5220 Odense SØ.
Stiftelsesdato:
02.07.2009.
Seneste vedtægtsdato:
02.07.2009.
Kapital:
kr. 125.000,00.
Indbetalingsmåde:
kontant kr. 125.000,00 til kurs 105,00.
Stifter:
CVR-NR. 32281028 GREGERSEN STENSTRUP HOLDING ApS, Munkebjergvej 5, 2., 5000 Odense C, den 02.07.2009.
Direktion:
Handelslærling Kenneth Gregersen, den 02.07.2009.
Selskabet tegnes af den samlede direktion.
Revision:
CVR-NR. 29537569 DANSK REVISION HUNDERUP REGISTRERET REVISIONSAKTIESELSKAB, Hjallesevej 126, 5230 Odense M, den 02.07.2009.
Første regnskabsår:
02.07.2009 - 31.12.2009.
Regnskabsår:
01.01 - 31.12.
1 registered in CVR.
P-number 1015368442Nyborgvej 427, 5220 Odense SØ
