CVR 32258875Public limited company (A/S)Engroshandel med andre husholdningsartikler (464990)Vallensbæk StrandFounded 10 Jun 2009
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about NORSTAR A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
0
CVR registry, 2016
Revenue
50K
DKK, annual report 2018
-89.5% on 2017
Result
-12.4M
DKK, annual report 2018
Equity
6K
DKK, annual report 2018
TOP-TOY A/SCVR 10839238, 100% of capital and votes, until 19 Apr 2021
Christian Kofoed Hertz Jakobsenuntil 25 Jan 2019
Equity of 6K DKK was below half the share capital of 10M DKK at 30 Jun 2018. Under the Companies Act (selskabsloven § 119) management must then account for the company's finances at a general meeting. Dandex estimate, computed 31 Oct 2026.
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 10839238100% of capital and votes1 Jul 2012 to 19 Apr 2021
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
10 Jun 2009 to 31 Oct 2026.
| Metric | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 649,672 | 587,439 | 351,593 | 478 | 50 |
| Operating profit | +2,618 | +2,273 | +1,381 | +673 | -11,439 |
| Result for the year | -1,661 | +4,490 | -946 | +552 | -12,429 |
| Equity | 8,339 | 12,829 | 11,883 | 12,435 | 6 |
| Total assets | 154,925 | 171,939 | 19,276 | 12,529 | 6 |
| Employees (average) | 97 | 87 | 36 | Not reported | Not reported |
| Credit metrics (Dandex calculations) | |||||
| Revenue growth (omsætningsvækst) | -9.7% | -9.6% | -40.2% | -99.9% | -89.5% |
| EBIT margin (overskudsgrad) | 0.4% | 0.4% | 0.4% | 140.8% | -22,878% |
| EBITDA | 2,720 | 2,296 | 1,533 | 673 | -11,439 |
| EBITDA margin | 0.4% | 0.4% | 0.4% | 140.8% | -22,878% |
| Employee growth (vækst i antal ansatte) | -15.7% | Not reportednote 1 | Not reportednote 1 | Not reportednote 2 | Not reportednote 2 |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -6,451 | -4,383note 3 | -57note 3 | 1 | 0 |
| Gearing, NIBD / EBITDA | Net cash | Net cashnote 3 | Net cashnote 3 | 0x | n.m.note 4 |
| ROIC (afkast af investeret kapital) | 21.8%note 5 | 34.3%note 6 | 10.6%note 6 | 4.3% | -143.4%note 5 |
| Capex (investeringer i anlægsaktiver) | 0note 7 | 0note 8 | 0note 8 | Not reportednote 9 | Not reportednote 9 |
| Capex % of sales (investeringer i procent af omsætningen) | 0%note 7 | 0%note 8 | 0%note 8 | Not reportednote 9 | Not reportednote 9 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 86,069 | 81,131note 3 | -18,015note 3 | -11,546 | 0 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. No cash flow statement filed (class A and B are exempt).
Annual report 2018
1 Jul 2017 to 30 Jun 2018, published 3 Dec 2018
Annual report 2017
1 Jul 2016 to 30 Jun 2017, published 4 Dec 2017
Annual report 2016
1 Jul 2015 to 30 Jun 2016, published 28 Oct 2016
Annual report 2015
1 Jul 2014 to 30 Jun 2015, published 30 Nov 2015
Annual report 2014
1 Jul 2013 to 30 Jun 2014, published 21 Oct 2014
1 registered in CVR.
P-number 1015311351Delta Park 37, 2665 Vallensbæk Strand
