CVR 32156606Public limited company (A/S)Computerkonsulentbistand og forvaltning af computerfaciliteter (622000)SøborgFounded 26 May 2009
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about LICENSEWATCH A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
2
CVR registry, Aug 2026
0 (0%) over 12 months
Gross profit
2.1M
DKK, annual report 2025
+339.8% on 2024
Result
+436K
DKK, annual report 2025
Equity
945.2K
DKK, annual report 2025
GARTH EISVANG ApSCVR 46351215, 33.3% to under 50% of capital and votes, since 7 Jun 2019
COLONIAL ApSCVR 24220893, 33.3% to under 50% of capital and votes, since 7 Jun 2019
and 1 moreGarth Asbjørn Eisvangsince 7 Jun 2019
CVR 4635121533.3% to under 50% of capital and votessince 7 Jun 2019
CVR 2422089333.3% to under 50% of capital and votessince 7 Jun 2019
CVR 4146596433.3% to under 50% of capital and votessince 3 Aug 2020
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 2639860650% to under 66.7% of capital and votesnotified 7 Jun 201926 May 2009 to 7 Jun 2019
CVR 2771140525% to under 33.3% of capital and votesnotified 7 Jun 201926 May 2009 to 7 Jun 2019
CVR 2771137525% to under 33.3% of capital and votesnotified 7 Jun 201926 May 2009 to 7 Jun 2019
7 Jun 2019 to 8 Nov 2026.
26 May 2009 to 8 Nov 2026.
Aug 2026, monthly: 2 employees, 2 FTE
Arrow keys move through the periods, Home and End go to the first and the latest, Escape returns to the latest.
| Period | 2009 | Q1 2010 | Q2 2010 | Q3 2010 | Q4 2010 | 2011 | 2012 | 2013 | 2014 | Jan 2015 | Feb 2015 | Mar 2015 | Apr 2015 | May 2015 | Jun 2015 | Jul 2015 | Aug 2015 | Sep 2015 | Oct 2015 | Nov 2015 | Dec 2015 | Jan 2016 | Feb 2016 | Mar 2016 | Apr 2016 | May 2016 | Jun 2016 | Jul 2016 | Aug 2016 | Sep 2016 | Oct 2016 | Nov 2016 | Dec 2016 | Jan 2017 | Feb 2017 | Mar 2017 | Apr 2017 | May 2017 | Jun 2017 | Jul 2017 | Aug 2017 | Sep 2017 | Oct 2017 | Nov 2017 | Dec 2017 | Jan 2018 | Feb 2018 | Mar 2018 | Apr 2018 | May 2018 | Jun 2018 | Jul 2018 | Aug 2018 | Sep 2018 | Oct 2018 | Nov 2018 | Dec 2018 | Jan 2019 | Feb 2019 | Mar 2019 | Apr 2019 | May 2019 | Jun 2019 | Jul 2019 | Aug 2019 | Sep 2019 | Oct 2019 | Nov 2019 | Dec 2019 | Jan 2020 | Feb 2020 | Mar 2020 | Apr 2020 | May 2020 | Jun 2020 | Jul 2020 | Aug 2020 | Feb 2024 | Mar 2024 | Apr 2024 | May 2024 | Jun 2024 | Oct 2024 | Nov 2024 | Dec 2024 | Jan 2025 | Feb 2025 | Mar 2025 | Apr 2025 | May 2025 | Jun 2025 | Jul 2025 | Aug 2025 | Sep 2025 | Oct 2025 | Nov 2025 | Dec 2025 | Jan 2026 | Feb 2026 | Mar 2026 | Apr 2026 | May 2026 | Jun 2026 | Jul 2026 | Aug 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Employees | 8 | No count | No count | No count | No count | 11 | 8 | 9 | 12 | 12 | 13 | 13 | 13 | 13 | 12 | 14 | 13 | 11 | 12 | 13 | 14 | 14 | 13 | 14 | 14 | 14 | 15 | 13 | 12 | 12 | 12 | 12 | 11 | 10 | 10 | 9 | 9 | 9 | 8 | 8 | 8 | 8 | 10 | 11 | 11 | 11 | 10 | 10 | 8 | 8 | 9 | 7 | 7 | 7 | 8 | 8 | 6 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 7 | 7 | 6 | 5 | 6 | 5 | 4 | 4 | 3 | 4 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| FTE | 1 | 6 | 5 | 5 | 4 | 7 | 7 | 6 | 9 | 10 | 11 | 10 | 11 | 11 | 10 | 12 | 11 | 10 | 10 | 11 | 12 | 12 | 12 | 13 | 12 | 13 | 13 | 12 | 12 | 12 | 12 | 11 | 11 | 9 | 9 | 9 | 9 | 9 | 8 | 8 | 8 | 8 | 10 | 10 | 10 | 10 | 10 | 9 | 7 | 7 | 7 | 6 | 6 | 6 | 7 | 6 | 6 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 6 | 6 | 5 | 4 | 4 | 3 | 3 | 3 | 4 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Series | Annual | Quarterly | Quarterly | Quarterly | Quarterly | Annual | Annual | Annual | Annual | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly |
The legal entity's own headcount as CVR records it, not the annual report's average, which may cover a group. Annual 2009 and 2011 to 2014; quarterly Q1 2010 to Q4 2010; monthly Jan 2015 to Aug 2026.
CVR changed its monthly method in Oct 2019, so a step at that month need not be real.
Latest Aug 2026, published 21 Oct 2026. Source: CVR employment series (Årsbeskæftigelse, Kvartalsbeskæftigelse, Månedsbeskæftigelse).
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 935 | 1,052 | 552 | 488 | 2,147 |
| Operating profit | -150 | -51 | -564 | -498 | +562 |
| Result for the year | -109 | -60 | -460 | -349 | +436 |
| Equity | 2,729 | 2,668 | 2,208 | 1,859 | 945 |
| Total assets | 4,913 | 4,908 | 3,747 | 3,845 | 3,479 |
| Employees (average) | 1 | 1 | 1 | 1 | 4 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | -43.4% | 12.6% | -47.5% | -11.6% | 339.8% |
| EBITDA | 925 | 1,023 | 511 | 146 | 562 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 98.9% | 97.2% | 92.5% | 29.9% | 26.2% |
| Employee growth (vækst i antal ansatte) | -75% | 0% | 0% | 0% | 300% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -1,473note 1 | -2,410note 1 | -2,251note 1 | -2,767note 1 | -1,890note 1 |
| Gearing, NIBD / EBITDA | Net cashnote 1 | Net cashnote 1 | Net cashnote 1 | Net cashnote 1 | Net cashnote 1 |
| ROIC (afkast af investeret kapital) | -7.4%note 2 | -5.3%note 2 | -407.1%note 2 | n.m.note 3 | n.m.note 3 |
| Capex (investeringer i anlægsaktiver) | 0note 4 | 0note 4 | 0note 4 | 32note 4 | 0note 4 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 16 Jun 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 9 Jun 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 8 May 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 25 May 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 30 Jun 2022
Each registered value from the day it took effect, newest first.
Demerger (Spaltning), as the receiving company (Modtagende selskab)
From CVR, read 8 Nov 2026. Text such as the signing rule and purpose is shown as registered.
7 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Ny adresse: Vandtårnsvej 77, 3., 2860 Søborg
Vedtægter ændret: 07.06.2019
Bestyrelse:
Fratrådte:
Mads Henriksen, den 07.06.2019, Jacob Ernst Sanning Lund, den 07.06.2019, Carsten Neubert, den 07.06.2019, Joachim Schiermacher, den 07.06.2019.
Tiltrådte:
Garth Asbjørn Eisvang, den 07.06.2019, Charlotte Willumsen, den 07.06.2019, Jens Wittrup Willumsen, (formand), den 07.06.2019.
Direktion:
Fratrådte:
Joachim Schiermacher, den 07.06.2019.
Tiltrådte:
Garth Asbjørn Eisvang, (adm. dir), den 07.06.2019.
Ny adresse:
Poppelgårdvej 11, 2., 2860 Søborg.
Ny kommune:
Gladsaxe.
Ny adresse:
Usserød Kongevej 132, 1., 2970 Hørsholm.
Ny kommune:
Hørsholm.
Selskabet er stiftet ved spaltning, den 26.05.2009 Selskabets aktiver og gæld er overdraget fra CVR-NR. 26430151 COM-IT APPLICATIONS A/S.
Seneste vedtægtsdato:
26.05.2009.
Kapital:
kr. 500.000,00.
Indbetalingsmåde:
spaltning kr. 500.000,00 til kurs 134,54.
Bestyrelse:
Mads Broholm Henriksen, 2950 Vedbæk, den 26.05.2009, Jacob Ernst Sanning Lund, 2000 Frederiksberg, den 26.05.2009, Løjtnant Carsten Neubert, 3400 Hillerød, den 26.05.2009, Administrerende direktør Joachim Schiermacher, 1854 Frederiksberg C, den 26.05.2009.
Direktion:
Jacob Schiermacher Jensen, (adm. dir), 3140 Ålsgårde, den 26.05.2009, Administrerende direktør Joachim Schiermacher, 1854 Frederiksberg C, den 26.05.2009.
Selskabet tegnes af bestyrelsesformanden i forening med den administrerende direktør eller af den samlede bestyrelse.
Revision:
CVR-NR. 19263096 INFO:REVISION STATSAUTORISERET REVISIONSAKTIESELSKAB, Buddingevej 312, 2860 Søborg, den 26.05.2009.
Første regnskabsår:
01.01.2008 - 31.12.2008.
Regnskabsår:
01.01 - 31.12.
1 registered in CVR.
P-number 1015287930Vandtårnsvej 77, 2860 Søborg
