CVR 32097901Public limited company (A/S)Andre IT- og computerserviceaktiviteter (629000)København KFounded 16 Apr 2009
Employees
20
CVR registry, Aug 2026
0 (0%) over 12 months
Gross profit
18.4M
DKK, annual report 2025
-17.5% on 2024
Result
+1M
DKK, annual report 2025
Equity
870.7K
DKK, annual report 2025
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about Frisbii Denmark A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexBuzzard Luxco S.à.r.l.100% of capital and votes, since 4 Nov 2021
Ole Bakman Borupsince 4 Nov 2021
Gregory Francois Jerome Herbertsince 5 May 2025
100% of capital and votessince 4 Nov 2021
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 276180225% to under 10% of capital and votes1 Jan 2015 to 28 Sep 2018
CVR 3048459233.3% to under 50% of capital and votes1 Jan 2015 to 4 Nov 2021
CVR 3586006110% to under 15% of capital and votes1 Jan 2015 to 4 Nov 2021
CVR 3586009610% to under 15% of capital and votes1 Jan 2015 to 4 Nov 2021
CVR 3639634215% to under 20% of capital and votes19 Mar 2018 to 4 Nov 2021
CVR 398920735% to under 10% of capital and votes28 Sep 2018 to 4 Nov 2021
CVR 407200575% to under 10% of capital and votes9 Jan 2020 to 4 Nov 2021
CVR records founders at incorporation. It does not record whether they are alive or still involved.
16 Apr 2009 to 31 Oct 2026.
16 Apr 2009 to 31 Oct 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 12,709 | 10,818 | 15,313 | 22,360 | 18,449 |
| Operating profit | +7,839 | -1,096 | -3,580 | -948 | +78 |
| Result for the year | +6,332 | -983 | -5,301 | -510 | +1,001 |
| Equity | 6,664 | 5,681 | 380 | -130 | 871 |
| Total assets | 11,730 | 13,952 | 15,019 | 28,166 | 35,262 |
| Employees (average) | 7 | 18 | 27 | 28 | 0 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 519.2% | -14.9% | 41.6% | 46% | -17.5% |
| EBITDA | 7,839 | Not reportednote 1 | Not reportednote 1 | Not reportednote 1 | Not reportednote 1 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 61.7% | Not reportednote 1 | Not reportednote 1 | Not reportednote 1 | Not reportednote 1 |
| Employee growth (vækst i antal ansatte) | 0% | 157.1% | 50% | 3.7% | Not reportednote 2 |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -7,863 | -4,178note 3 | -2,735note 3 | -7,288note 3 | -12,812note 3 |
| Gearing, NIBD / EBITDA | Net cash | Not reportednote 1 | Not reportednote 1 | Not reportednote 1 | Not reportednote 1 |
| ROIC (afkast af investeret kapital) | n.m.note 4 | -559.7%note 5 | n.m.note 4 | n.m.note 4 | n.m.note 4 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -7,863 | -4,747note 3 | -828note 3 | -1,998note 3 | 1,833note 3 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 26 Jun 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 11 Jul 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 13 Aug 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 2 Jun 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 29 Jun 2022
1 registered in CVR.
P-number 1015206183Kronprinsessegade 8, 1306 København K
No other current company drawn.
No other current company drawn.
No other current company drawn.
