CVR 32092330Private limited company (ApS)Produktion af tv-programmer (591120)Secondary industries: Drift af teater- og koncertsale, kulturhuse mv. (900400)København KFounded 1 Apr 2009
Compiled by Dandex from the Danish Business Registry (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish Company Data. Connect it once and ask about IMMERGUT ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set up DandexEmployees
0
CVR, 2016
Gross profit
4.6M
DKK, annual report 2015
Result
+429.5K
DKK, annual report 2015
Equity
1M
DKK, annual report 2015
Woody Inc. ApSCVR 29516049, 100% of capital and votes, until 29 Aug 2016
Lars Hammer Rasmussenuntil 29 Aug 2016
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 29516049100% of capital and votes1 Mar 2012 to 29 Aug 2016
Decided by Dandex with fixed rules from CVR and the filed annual reports, and for the auditor's report a calibrated decision model reading the auditor's text, not registered by the company. Each label links to its definition.
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
1 Apr 2009 to 13 Nov 2026.
Aug 2016, monthly: 9 employees, 7 FTE
Arrow keys move through the periods, Home and End go to the first and the latest, Escape returns to the latest.
| Period | 2009 | Q1 2010 | Q2 2010 | Q3 2010 | Q4 2010 | 2011 | 2012 | 2013 | 2014 | Jan 2015 | Feb 2015 | Mar 2015 | Apr 2015 | May 2015 | Jun 2015 | Jul 2015 | Aug 2015 | Sep 2015 | Oct 2015 | Nov 2015 | Dec 2015 | Jan 2016 | Feb 2016 | Mar 2016 | Apr 2016 | May 2016 | Jun 2016 | Jul 2016 | Aug 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Employees | 3 | No count | No count | No count | No count | 2 | 5 | 11 | 20 | 14 | 16 | 15 | 15 | 15 | 19 | 17 | 40 | 22 | 17 | 17 | 20 | 11 | 11 | 10 | 8 | 10 | 9 | 7 | 9 |
| FTE | 4 | 3 | 5 | 13 | 2 | 5 | 3 | 5 | 15 | 11 | 12 | 13 | 12 | 13 | 15 | 8 | 20 | 17 | 12 | 11 | 12 | 7 | 8 | 7 | 6 | 7 | 6 | 3 | 7 |
| Series | Annual | Quarterly | Quarterly | Quarterly | Quarterly | Annual | Annual | Annual | Annual | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly |
The legal entity's own headcount as CVR records it, not the annual report's average, which may cover a group. Annual 2009 and 2011 to 2014; quarterly Q1 2010 to Q4 2010; monthly Jan 2015 to Aug 2016.
Latest Aug 2016, published 31 Oct 2016. Source: CVR employment series (Årsbeskæftigelse, Kvartalsbeskæftigelse, Månedsbeskæftigelse).
| Metric | 2011 | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|---|
| Gross profit | Not reported | Not reported | Not reported | Not reported | 4,574 |
| Result for the year | Not reported | +272 | +569 | Not reported | +430 |
| Equity | Not reported | 519 | 739 | Not reported | 1,042 |
| Total assets | Not reported | 3,194 | 5,547 | Not reported | 7,699 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | Not reported | Not reportednote 1 | Not reportednote 1 | Not reportednote 1 | 69.7% |
| EBITDA | Not reported | 434note 2 | 819note 2 | Not reportednote 3 | 1,043note 2 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten)Pro: EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) is in the Pro plan, see pricingEBITDA as a share of gross profit. | Pro: EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) is in the Pro plan, see pricingEBITDA as a share of gross profit. | ||||
| Net interest-bearing debt (NIBD, nettorentebærende gæld)Pro: Net interest-bearing debt (NIBD, nettorentebærende gæld) is in the Pro plan, see pricingInterest-bearing debt less cash and current securities; negative is net cash. | Pro: Net interest-bearing debt (NIBD, nettorentebærende gæld) is in the Pro plan, see pricingInterest-bearing debt less cash and current securities; negative is net cash. | ||||
| Gearing, NIBD / EBITDAPro: Gearing, NIBD / EBITDA is in the Pro plan, see pricingNet interest-bearing debt over EBITDA: the years of earnings the debt takes. | Pro: Gearing, NIBD / EBITDA is in the Pro plan, see pricingNet interest-bearing debt over EBITDA: the years of earnings the debt takes. | ||||
| Interest coverage (rentedækning)Pro: Interest coverage (rentedækning) is in the Pro plan, see pricingEBIT over finance expenses: how many times earnings cover the interest. | Pro: Interest coverage (rentedækning) is in the Pro plan, see pricingEBIT over finance expenses: how many times earnings cover the interest. | ||||
| Adjusted equity ratio (justeret soliditetsgrad)Pro: Adjusted equity ratio (justeret soliditetsgrad) is in the Pro plan, see pricingAdjusted equity as a share of total assets on the same basis. | Pro: Adjusted equity ratio (justeret soliditetsgrad) is in the Pro plan, see pricingAdjusted equity as a share of total assets on the same basis. | ||||
| ROIC (afkast af investeret kapital)Pro: ROIC (afkast af investeret kapital) is in the Pro plan, see pricingReturn on invested capital: EBIT after tax over equity plus net debt. | Pro: ROIC (afkast af investeret kapital) is in the Pro plan, see pricingReturn on invested capital: EBIT after tax over equity plus net debt. | ||||
| Capex (investeringer i anlægsaktiver) | Not reported | 44note 4 | 671note 4 | Not reportednote 5 | Not reportednote 5 |
| Capex % of sales (investeringer i procent af omsætningen)Pro: Capex % of sales (investeringer i procent af omsætningen) is in the Pro plan, see pricingCapex as a share of revenue. | Pro: Capex % of sales (investeringer i procent af omsætningen) is in the Pro plan, see pricingCapex as a share of revenue. | ||||
| FCFF / EBITDA (pengestrømskonvertering)Pro: FCFF / EBITDA (pengestrømskonvertering) is in the Pro plan, see pricingFree cash flow to the firm as a share of EBITDA. | Pro: FCFF / EBITDA (pengestrømskonvertering) is in the Pro plan, see pricingFree cash flow to the firm as a share of EBITDA. | ||||
DKK thousands. Annual reports via XBRL.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages. Gearing and interest coverage are multiples. Rows marked Pro hold a value in the Pro plan. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may.
Annual report 2015
1 Jul 2014 to 30 Jun 2015, published 5 Nov 2015
Annual report 2014
1 Jul 2013 to 30 Jun 2014, published 28 Nov 2014
Annual report 2013
1 Jul 2012 to 30 Jun 2013, published 21 Dec 2013
Annual report 2012
1 Jul 2011 to 30 Jun 2012, published 4 Dec 2012
Annual report 2011
1 Jul 2010 to 30 Jun 2011, published 7 Dec 2011
No changes since Dandex began following this company. For announcements from before then, see Registrations.
Pro: Signals (signaler) are in the Pro plan, see pricingChanges worth a look, raised from the registry and new annual reports.
New leadership (nyt lederskab), New company (ny virksomhed), Ownership change (ejerskifte), Relocation (flytning), Growth surge (vækstspurt), Headcount decline (nedgang i ansatte), Restructuring (omstrukturering), Industry change (brancheskift), Board change (bestyrelsesændring), Dissolution (ophør), Distress warning (risikoadvarsel), Fund investment (fondsinvestering), Fund exit (fondsexit), Fund board seat (fondsbestyrelsespost).
The rows marked Pro on this page hold values in the Pro plan. For IMMERGUT ApS, that is:
Have Pro? Sign in to see the values on this page.
Each registered value from the day it took effect, newest first.
Merger (fusion), as the ceasing company (ophørende selskab)
From CVR, read 13 Nov 2026. Text such as the signing rule and purpose is shown as registered.
From CVR, read 13 Nov 2026. A change is counted each time the registry records a new value, so a corrected address or an audit firm under a new entity counts too.
10 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Erhvervsstyrelsen har modtaget oplysning om, at der er truffet beslutning om nedenstående fusion.
Virksomheden er d. 29.08.2016 opløst ved fusion med CVR-nummer: 28108060 SAND TV A/S.
Ny adresse: Kronprinsessegade 46D, 3. sal., 1306 København K
Erhvervsstyrelsen har modtaget fusionsplan for den påtænkte fusion mellem CVR-nummer: 28108060 SAND TV A/S (fortsættende), der tillige driver virksomhed under navnene Pipeline Production A/S, Pipeline Productions A/S, Pipeline Media A/S, Pipeline Entertainment A/S, Pipeline TV Production A/S, Pipeline Film og TV A/S og CVR-nummer: 32092330 IMMERGUT ApS (ophørende), der tillige driver virksomhed under navnene COMEDY FESTIVAL ApS, COMEDY.DK ApS, IMMERGUT.DK ApS, COPENHAGEN COMEDY FESTIVAL ApS, DANISH COMEDY FESTIVAL ApS.
Der er endvidere modtaget erklæring fra vurderingsmændene om, at kreditorerne i CVR-nummer: 28108060 SAND TV A/S og CVR-nummer: 32092330 IMMERGUT ApS må antages at være tilstrækkeligt sikrede efter fusionen.
Vedtægter ændret:
01.03.2012.
Selskabet tegnes af Lars Hammer Rasmussen.
Ny adresse:
Carl Jacobsens Vej 16, 26., 2500 Valby.
Vedtægter ændret:
03.03.2010.
Revision:
Udtrådt af revisionen:
Eye-revision v/Revisor HD(R) Jacob Larsen, den 03.03.2010.
Indtrådt i revisionen:
CVR-NR. 14649905 STATSAUTORISERET REVISIONSANPARTSSELSKABET FINN T. ROHRBERG, Hyldegårdsvej 2, 1., postboks 18, 2920 Charlottenlund, den 03.03.2010.
Regnskabsår ændret til:
01.07 - 30.06.
Første regnskabsår:
01.04.2009 - 30.06.2010.
Vedtægter ændret:
14.08.2009.
Ny adresse:
Carl Jacobsensvej 20, 4., 2500 Valby.
Revision:
Udtrådt af revisionen:
CVR-NR. 14649905 STATSAUTORISERET REVISIONSANPARTSSELSKABET FINN T. ROHRBERG, den 31.07.2009.
Indtrådt i revisionen:
Eye-revision v/Revisor HD(R) Jacob Larsen, 2630 Taastrup, den 14.08.2009.
Binavne:
COMEDY FESTIVAL ApS (IMMERGUT ApS), COMEDY.DK ApS (IMMERGUT ApS), IMMERGUT.DK ApS (IMMERGUT ApS), COPENHAGEN COMEDY FESTIVAL ApS (IMMERGUT ApS), DANISH COMEDY FESTIVAL ApS (IMMERGUT ApS).
Stiftelsesdato:
01.04.2009.
Seneste vedtægtsdato:
01.04.2009.
Kapital:
kr. 125.000,00.
Indbetalingsmåde:
kontant kr. 125.000,00 til kurs 100,00.
Stiftere:
Michael Mikkelsen, den 01.04.2009, Jesper Holger Nielsen, den 01.04.2009, CVR-NR. 29516049 LINDHAMMER ApS, Strandholms Alle 33, 2650 Hvidovre, den 01.04.2009.
Direktion:
Michael Mikkelsen, den 01.04.2009, Jesper Holger Nielsen, den 01.04.2009, Lars Hammer Rasmussen, den 01.04.2009.
Selskabet tegnes af 1 direktør.
Revision:
CVR-NR. 14649905 STATSAUTORISERET REVISIONSANPARTSSELSKABET FINN T. ROHRBERG, Dyrehavevej 2, 2930 Klampenborg, den 01.04.2009.
Første regnskabsår:
01.04.2009 - 30.09.2010.
Regnskabsår:
01.10 - 30.09.
1 registered in CVR.
P-number 1015189416Kronprinsessegade 46, 1306 København K