CVR 32092292Private limited company (ApS)Ikke-finansielle holdingselskaber (642120)København NFounded 20 Mar 2009
Employees
1
Annual report 2025, average
Gross profit
-247.9K
DKK, annual report 2025
Result
-67.1K
DKK, annual report 2025
Equity
31.1M
DKK, annual report 2025
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about BOOTSTRAPPING ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexThomas Madsen-Mygdal100% of capital and votes, since 20 Mar 2009
Thomas Madsen-Mygdalsince 7 Dec 2015
100% of capital and votessince 20 Mar 2009
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
2 Danish companies, which own 1 more one level down.
SubsidiaryCVR 36474726100% of capital and votes
Subsidiary or joint ventureCVR 3826133950% to under 66.7% of capital and votes
SubsidiaryCVR 30070860100% of capital and votes
Found by searching the CVR owner register (ejerregister) for BOOTSTRAPPING ApS as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR 385028325% to under 10% of capital and votes18 Mar 2017 to 30 Jun 2025
CVR 393177965% to under 10% of capital and votes6 Feb 2018 to 30 Jun 2025
CVR 382011665% to under 10% of capital and votes23 Nov 2016 to 30 Jun 2025
CVR 3847301810% to under 15% of capital and votes9 Mar 2017 to 1 Jul 2024
CVR 3795092015% to under 20% of capital and votes3 Sep 2016 to 6 Jun 2024
CVR 3764432315% to under 20% of capital and votes27 Apr 2016 to 25 Apr 2022
CVR 3853481510% to under 15% of capital and votes31 Mar 2017 to 18 Mar 2022
CVR 3786827215% to under 20% of capital and votes11 Jul 2016 to 23 Oct 2019
CVR 378446405% to under 10% of capital and votes18 Jul 2016 to 11 Sep 2018
CVR 3007086050% to under 66.7% of capital and votes15 Sep 2009 to 5 Dec 2016
CVR 3404775815% to under 20% of capital and votes2 Dec 2011 to 11 May 2016
CVR records founders at incorporation. It does not record whether they are alive or still involved.
20 Mar 2009 to 1 Nov 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 174 | 35,348 | 36,953 | -107 | -248 |
| Operating profit | -199 | +2,231 | -4,192 | Not reported | -248 |
| Result for the year | -4,404 | +1,414 | -5,818 | +7,355 | -67 |
| Equity | 43,641 | 13,477 | 7,359 | 31,454 | 31,087 |
| Total assets | 54,079 | 59,163 | 44,510 | 31,550 | 31,492 |
| Employees (average) | Not reported | 51 | 62 | Not reported | 1 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | n.m.note 1 | 2.1% | 4.5% | n.m.note 1 | n.m.note 1 |
| EBITDA | 174 | 8,268 | 1,821 | Not reportednote 2 | Not reportednote 3 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 100% | 23.4% | 4.9% | n.m.note 4 | n.m.note 4 |
| Employee growth (vækst i antal ansatte) | Not reportednote 5 | 2% | 21.6% | Not reportednote 5 | 0% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -7,446 | -6,439 | 524 | -3,959note 6 | -1,956note 6 |
| Gearing, NIBD / EBITDA | Net cash | Net cash | 0.3x | Not reportednote 2 | Not reportednote 3 |
| ROIC (afkast af investeret kapital) | -0.4%note 7 | 36.9%note 8 | -43.8%note 7 | Not reportednote 2 | -0.7%note 9 |
| Capex (investeringer i anlægsaktiver) | Not reportednote 10 | 8,548 | 10,032 | 269note 11 | 71note 11 |
| FCFF / EBITDA (pengestrømskonvertering) | Not reported | 6.1%note 8 | -121.7%note 7 | Not reported | Not reported |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -17,099 | -6,400 | 561 | -23,645note 6 | -22,850note 6 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. Group figures (koncern).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 7 Jul 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 7 Aug 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 12 Jul 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 2 Aug 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 5 Aug 2022
1 registered in CVR.
P-number 1015189246Nørrebrogade 40, 2200 København N
