CVR 32090443Private limited company (ApS)Opførelse af bygninger (412000)SkambyFounded 1 Apr 2009
CVR holds no employment figures for this company.
Compiled by Dandex from the Danish Business Registry (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish Company Data. Connect it once and ask about IDRÆTSVEJ MORUD ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set up DandexGross profit
-32.9K
DKK, annual report 2019
Result
-484
DKK, annual report 2019
Equity
3M
DKK, annual report 2019
GF Ejendomme ApSCVR 30573498, 100% of capital and votes, until 2 Oct 2019
Gert Fogtuntil 2 Oct 2019
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 2549456333.3% to under 50% of capital and votesnotified 3 Oct 20181 Jul 2013 to 3 Oct 2018
CVR 21487732100% of capital and votesnotified 15 May 20191 Jul 2013 to 15 May 2019
CVR 30573498100% of capital and votes15 May 2019 to 2 Oct 2019
CVR 3458894533.3% to under 50% of votesnotified 3 Oct 20181 Aug 2013 to 3 Oct 2018
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
1 Apr 2009 to 11 Nov 2026.
| Metric | 2014 | 2015 | 2016 | 2017 | 2019 |
|---|---|---|---|---|---|
| Gross profit | 129 | 338 | 258 | -98 | -33 |
| Operating profit | Not reported | Not reported | +238 | -105 | -33 |
| Result for the year | +33 | +200 | +179 | -75 | 0 |
| Equity | 3,363 | 3,443 | 3,623 | 3,502 | 3,001 |
| Total assets | 4,831 | 3,862 | 3,640 | 3,508 | 6,311 |
| Employees (average) | Not reported | Not reported | Not reported | 0 | 0 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | -89.6% | 162.3% | -29.2% | -138% | Not reportednote 1 |
| EBITDA | 126note 2 | 336note 2 | 238 | Not reportednote 3 | Not reportednote 3 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten)Pro: EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) is in the Pro plan, see pricingEBITDA as a share of gross profit. | Pro: EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) is in the Pro plan, see pricingEBITDA as a share of gross profit. | ||||
| Net interest-bearing debt (NIBD, nettorentebærende gæld)Pro: Net interest-bearing debt (NIBD, nettorentebærende gæld) is in the Pro plan, see pricingInterest-bearing debt less cash and current securities; negative is net cash. | Pro: Net interest-bearing debt (NIBD, nettorentebærende gæld) is in the Pro plan, see pricingInterest-bearing debt less cash and current securities; negative is net cash. | ||||
| Gearing, NIBD / EBITDAPro: Gearing, NIBD / EBITDA is in the Pro plan, see pricingNet interest-bearing debt over EBITDA: the years of earnings the debt takes. | Pro: Gearing, NIBD / EBITDA is in the Pro plan, see pricingNet interest-bearing debt over EBITDA: the years of earnings the debt takes. | ||||
| Interest coverage (rentedækning)Pro: Interest coverage (rentedækning) is in the Pro plan, see pricingEBIT over finance expenses: how many times earnings cover the interest. | Pro: Interest coverage (rentedækning) is in the Pro plan, see pricingEBIT over finance expenses: how many times earnings cover the interest. | ||||
| Adjusted equity ratio (justeret soliditetsgrad)Pro: Adjusted equity ratio (justeret soliditetsgrad) is in the Pro plan, see pricingAdjusted equity as a share of total assets on the same basis. | Pro: Adjusted equity ratio (justeret soliditetsgrad) is in the Pro plan, see pricingAdjusted equity as a share of total assets on the same basis. | ||||
| ROIC (afkast af investeret kapital)Pro: ROIC (afkast af investeret kapital) is in the Pro plan, see pricingReturn on invested capital: EBIT after tax over equity plus net debt. | Pro: ROIC (afkast af investeret kapital) is in the Pro plan, see pricingReturn on invested capital: EBIT after tax over equity plus net debt. | ||||
| Capex (investeringer i anlægsaktiver) | 949note 4 | 0note 4 | Not reportednote 5 | Not reportednote 6 | 5,948note 7 |
| Capex % of sales (investeringer i procent af omsætningen)Pro: Capex % of sales (investeringer i procent af omsætningen) is in the Pro plan, see pricingCapex as a share of revenue. | Pro: Capex % of sales (investeringer i procent af omsætningen) is in the Pro plan, see pricingCapex as a share of revenue. | ||||
| FCFF / EBITDA (pengestrømskonvertering)Pro: FCFF / EBITDA (pengestrømskonvertering) is in the Pro plan, see pricingFree cash flow to the firm as a share of EBITDA. | Pro: FCFF / EBITDA (pengestrømskonvertering) is in the Pro plan, see pricingFree cash flow to the firm as a share of EBITDA. | ||||
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group. Not every period is a full year: 2019 covers 18 months (1 Jan 2018 to 30 Jun 2019). Changes against it compare periods of different length.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages. Gearing and interest coverage are multiples. Rows marked Pro hold a value in the Pro plan. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may.
Annual report 2019
1 Jan 2018 to 30 Jun 2019, published 27 Sep 2019
Annual report 2017
1 Jan 2017 to 31 Dec 2017, published 30 May 2018
Annual report 2016
1 Jan 2016 to 31 Dec 2016, published 31 May 2017
Annual report 2015
1 Jan 2015 to 31 Dec 2015, published 31 May 2016
Annual report 2014
1 Jan 2014 to 31 Dec 2014, published 1 Jun 2015
No changes since Dandex began following this company. For announcements from before then, see Registrations.
Pro: Signals (signaler) are in the Pro plan, see pricingChanges worth a look, raised from the registry and new annual reports.
New leadership (nyt lederskab), New company (ny virksomhed), Ownership change (ejerskifte), Relocation (flytning), Growth surge (vækstspurt), Headcount decline (nedgang i ansatte), Restructuring (omstrukturering), Industry change (brancheskift), Board change (bestyrelsesændring), Dissolution (ophør), Distress warning (risikoadvarsel), Fund investment (fondsinvestering), Fund exit (fondsexit), Fund board seat (fondsbestyrelsespost).
The rows marked Pro on this page hold values in the Pro plan. For IDRÆTSVEJ MORUD ApS, that is:
Have Pro? Sign in to see the values on this page.
Each registered value from the day it took effect, newest first.
Merger (fusion), as the ceasing company (ophørende selskab)
From CVR, read 11 Nov 2026. Text such as the signing rule and purpose is shown as registered.
11 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Erhvervsstyrelsen har modtaget oplysning om, at der er truffet beslutning om nedenstående fusion. Kapitalejerne har i enighed besluttet, at der ikke skal udarbejdes en fusionsplan. Der er endvidere modtaget erklæring fra vurderingsmændene om, at kreditorerne i de deltagende selskaber må antages at være tilstrækkeligt sikrede efter fusionen.
Virksomheden er d. 02.10.2019 opløst ved fusion med CVR-nummer: 30573498 GF Ejendomme ApS.
Vedtægter ændret: 19.08.2019
Revision:
Tiltrådte:
CVR-NR. 33963556 DELOITTE STATSAUTORISERET REVISIONSPARTNERSELSKAB, Tværkajen 5, 5000 Odense C, den 19.08.2019.
Vedtægter ændret: 22.11.2018
Bestyrelse:
Fratrådte:
Jan Henrik Drøschler (formand), den 22.11.2018, Gert Fogt, den 22.11.2018, Jesper Flemming Hansen, den 22.11.2018.
Selskabet tegnes af én direktør alene..
Regnskabsår ændret til: 01.07 - 30.06
Omlægningsperiode: 01.01.2018 - 30.06.2019
Revision:
Fratrådte:
BEIERHOLM, STATSAUTORISERET REVISIONSPARTNERSELSKAB, den 30.05.2016.
Revision:
Udtrådt af revisionen:
JL REVISION v/Jes Larsen, den 26.01.2013.
Revision:
Indtrådt i revisionen:
BEIERHOLM, STATSAUTORISERET REVISIONSPARTNERSELSKAB, Essen 27D, 6000 Kolding, den 26.01.2013.
Vedtægter ændret:
01.06.2012.
Bestyrelse:
Indtrådt i bestyrelsen:
Jan Henrik Drøschler (formand), den 01.06.2012, Direktør Gert Fogt, den 01.06.2012, Direktør Jesper Flemming Hansen, den 01.06.2012.
Selskabet tegnes af direktøren samt et bestyrelsesmedlem eller to bestyrelsesmedlemmer i forening.
Vedtægter ændret:
22.12.2011.
Kapitalforhøjelse:
kr. 2.875.000,00 indbetalt kontant, kurs 100,00.
Kapitalen udgør herefter kr. 3.000.000,00.
Ny adresse:
Pedersmindevej 15, Stensby, 5485 Skamby.
Ny kommune:
Nordfyns.
Revision:
Udtrådt af revisionen:
CVR-NR. 29537569 DANSK REVISION HUNDERUP STATSAUTORISERET REVISIONSAKTIESELSKAB, den 24.02.2010.
Indtrådt i revisionen:
JL REVISION v/Jes Larsen, 5260 Odense S, den 24.02.2010.
Stiftelsesdato:
01.04.2009.
Seneste vedtægtsdato:
01.04.2009.
Kapital:
kr. 125.000,00.
Indbetalingsmåde:
kontant kr. 125.000,00 til kurs 100,00.
Stifter:
CVR-NR. 25494563 BREDBJERG INVEST ApS, Klokkestøbervej 16, 5230 Odense M, den 01.04.2009.
Direktion:
Direktør Gert Fogt (adm. dir), den 01.04.2009.
Selskabet tegnes af en direktør.
Revision:
CVR-NR. 29537569 DANSK REVISION HUNDERUP REGISTRERET REVISIONSAKTIESELSKAB, Hjallesevej 126, 5230 Odense M, den 01.04.2009.
Første regnskabsår:
01.04.2009 - 31.12.2009.
Regnskabsår:
01.01 - 31.12.
1 registered in CVR.
P-number 1015183671Pedersmindevej 15, 5485 Skamby
