CVR 32070159Private limited company (ApS)Tømrer- og bygningssnedkeraktiviteter (433200)TilstFounded 24 Feb 2009
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about Smiley Byg ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
1
CVR registry, 2024
Gross profit
254.9K
DKK, annual report 2023
-56.9% on 2022
Result
+8.8K
DKK, annual report 2023
Equity
920.6K
DKK, annual report 2023
Salah Mohamed50% to under 66.7% of capital and votes, until 6 May 2025
SMEILED INVEST ApSCVR 32571484, 33.3% to under 50% of capital and votes, until 6 May 2025
Salah Mohameduntil 28 Jan 2025
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 3257148433.3% to under 50% of capital and votes31 Jul 2013 to 6 May 2025
33.3% to under 50% of capital and votes31 Jul 2013 to 8 Dec 2021
50% to under 66.7% of capital and votes31 Jul 2013 to 6 May 2025
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
24 Feb 2009 to 27 Oct 2026.
| Metric | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Gross profit | 52 | 589 | 404 | 592 | 255 |
| Operating profit | -142 | +220 | +156 | +328 | +11 |
| Result for the year | -115 | +169 | +114 | +250 | +9 |
| Equity | 658 | 828 | 942 | 1,192 | 921 |
| Total assets | 724 | 997 | 1,022 | 1,322 | 1,065 |
| Employees (average) | 1 | 2 | 2 | 1 | 1 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | -90.6% | 1,042.3% | -31.4% | 46.5% | -56.9% |
| EBITDA | -117 | 237 | 172 | 345 | 27 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | -226.1% | 40.2% | 42.6% | 58.3% | 10.7% |
| Employee growth (vækst i antal ansatte) | Not reportednote 1 | Not reportednote 1 | Not reportednote 1 | 0% | 0% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -426note 2 | -708note 2 | -923note 2 | Not reportednote 3 | -544note 2 |
| Gearing, NIBD / EBITDA | n.m.note 4 | Net cashnote 2 | Net cashnote 2 | Not reportednote 3 | Net cashnote 2 |
| ROIC (afkast af investeret kapital) | -65.9%note 5 | 98%note 2 | 173%note 2 | Not reportednote 3 | 1.5%note 2 |
| Capex (investeringer i anlægsaktiver) | 0note 6 | 54note 6 | 0note 6 | 103note 6 | Not reportednote 7 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -426note 2 | -708note 2 | -923note 2 | Not reportednote 3 | -416note 2 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 13 May 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 27 Jun 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 4 Jun 2022
Annual report 2020
1 Jan 2020 to 31 Dec 2020, published 14 Apr 2021
Annual report 2019
1 Jan 2019 to 31 Dec 2019, published 14 May 2020
1 registered in CVR.
P-number 1015108661Tovhøjvej 6, 8381 Tilst
