CVR 32059279Public limited company (A/S)Detailhandel med køkkenudstyr og service mv. (475530)GlostrupFounded 6 Feb 2009
Employees
22
CVR registry, Aug 2026
+2 (+10%) over 12 months
Gross profit
9.2M
DKK, annual report 2025
+1.2% on 2024
Result
-37.6K
DKK, annual report 2025
Equity
11.7M
DKK, annual report 2025
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about BAD & FLISER A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexBenjamin Graversen Holding ApSCVR 39385759, 100% of capital and votes, since 2 Mar 2018
Benjamin Tao Yoxall Graversensince 6 Feb 2009
CVR 39385759100% of capital and votessince 2 Mar 2018
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
100% of capital and votes27 May 2009 to 2 Mar 2018
Ultimate controller
Holds 100% of capital and votes in Benjamin Graversen Holding ApS, since 2 Mar 2018
Holding company
Benjamin Graversen Holding ApS
CVR 39385759Private limited company (ApS)
Holds 100% of capital and votes in BAD & FLISER A/S, since 2 Mar 2018
This company
BAD & FLISER A/S
CVR 32059279
CVR records founders at incorporation. It does not record whether they are alive or still involved.
6 Feb 2009 to 30 Oct 2026.
20 Sep 2017 to 30 Oct 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 14,764 | 19,693 | 5,920 | 9,079 | 9,192 |
| Operating profit | +4,521 | +9,266 | -3,529 | +133 | -178 |
| Result for the year | +4,201 | +7,764 | -2,519 | +1,124 | -38 |
| Equity | 12,449 | 17,988 | 13,130 | 11,772 | 11,718 |
| Total assets | 31,964 | 36,375 | 31,453 | 30,768 | 28,771 |
| Employees (average) | Not reported | Not reported | Not reported | Not reported | 0 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 14.4% | 33.4% | -69.9% | 54.8% | 1.3% |
| EBITDA | 5,162 | 9,805 | -2,857 | 546 | 205 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 35% | 49.8% | -48.3% | 6% | 2.2% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 4,340 | Not reportednote 1 | 4,151 | 8,922 | 7,161 |
| Gearing, NIBD / EBITDA | 0.8x | Not reportednote 1 | n.m.note 2 | 16.3x | 35x |
| ROIC (afkast af investeret kapital) | 31.5% | Not reportednote 1 | -14%note 3 | 0.5%note 3 | -0.7%note 3 |
| Capex (investeringer i anlægsaktiver) | 2,313note 4 | 1,164note 4 | 23note 4 | 91note 4 | Not reportednote 5 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 8,331 | Not reportednote 1 | 9,311 | 12,181 | 7,593 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 29 Jun 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 23 Jun 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 28 Jun 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 23 Mar 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 4 May 2022
4 registered in CVR.
P-number 1024409224H.C. Andersens Boulevard 5, 1553 København V
P-number 1015062173Ejby Industrivej 42, 2600 Glostrup
P-number 1026235649Prags Boulevard 57, 2300 København S
P-number 1026235673Slimmingevej 2, 4682 Tureby
No other current company drawn.
No other current company drawn.
