CVR 31893526Private limited company (ApS)Produktion af film, videoer og TV-programmer (591100)Secondary industries: Udgivelse af videospil (582100), Computerprogrammering (621000)København KFounded 2 Dec 2008
CVR holds no employment figures for this company.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about MINICOSMOS ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexGross profit
6.7K
DKK, annual report 2025
Result
-29.4K
DKK, annual report 2025
Equity
4.6M
DKK, annual report 2025
ApS KBUS 17 NR. 1217CVR 20329491, 66.7% to under 90% of capital and votes, since 27 Jun 2013
SAXTRUP HOLDING ApSCVR 31868025, 20% to under 25% of capital and votes, since 27 Jun 2013
and 1 moreGroup holding company
Dandex estimate: investments in group enterprises in the 2025 report, controlled by a companyHenrik Danstrup Holstsince 2 Dec 2008
CVR 2032949166.7% to under 90% of capital and votesnotified 10 Oct 2022since 27 Jun 2013
CVR 2650265910% to under 15% of capital and votesnotified 3 Jul 2023since 1 Jun 2023
CVR 3186802520% to under 25% of capital and votesnotified 3 Jul 2023since 27 Jun 2013
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
Ultimate controller
Holds 100% of capital and votes in ApS KBUS 17 NR. 1217, since 12 Dec 2003
Holding company
CVR 20329491Private limited company (ApS)
Holds 66.7% to under 90% of capital and votes in MINICOSMOS ApS, since 27 Jun 2013
This company
MINICOSMOS ApS
CVR 31893526
1 Danish company.
SubsidiaryCVR 39298589100% of capital and votes
Found by searching the CVR owner register (ejerregister) for MINICOSMOS ApS as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
Decided by Dandex with fixed rules from the CVR register and the filed annual reports, not registered by the company. Each label links to its definition.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
2 Dec 2008 to 11 Nov 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | -52 | 16 | -22 | -9 | 7 |
| Result for the year | -43 | +7 | -45 | -29 | -29 |
| Equity | 4,746 | 4,754 | 4,709 | 4,679 | 4,650 |
| Total assets | 7,395 | 7,289 | 4,959 | 4,960 | 4,936 |
| Employees (average) | 0 | 0 | 0 | 0 | 0 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | n.m.note 1 | n.m.note 1 | -238.9% | n.m.note 1 | n.m.note 1 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | Pro: in the Pro plan, see pricingEBITDA as a share of gross profit. | ||||
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | Pro: in the Pro plan, see pricingInterest-bearing debt less cash and current securities; negative is net cash. | ||||
| Gearing, NIBD / EBITDA | Pro: in the Pro plan, see pricingNet interest-bearing debt over EBITDA: the years of earnings the debt takes. | ||||
| Interest coverage (rentedækning) | Pro: in the Pro plan, see pricingEBIT over finance expenses: how many times earnings cover the interest. | ||||
| Adjusted equity ratio (justeret soliditetsgrad) | Pro: in the Pro plan, see pricingAdjusted equity as a share of total assets on the same basis. | ||||
| ROIC (afkast af investeret kapital) | Pro: in the Pro plan, see pricingReturn on invested capital: EBIT after tax over equity plus net debt. | ||||
| Capex % of sales (investeringer i procent af omsætningen) | Pro: in the Pro plan, see pricingCapex as a share of revenue. | ||||
| FCFF / EBITDA (pengestrømskonvertering) | Pro: in the Pro plan, see pricingFree cash flow to the firm as a share of EBITDA. | ||||
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages. Gearing and interest coverage are multiples. Rows marked Pro hold a value in the Pro plan. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may.
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 26 May 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 2 Apr 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 29 Feb 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 30 May 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 7 Jun 2022
Dandex has recorded no changes to this company since it began following the register.
Pro: in the Pro plan, see pricingChanges worth a look, raised from the registry and new annual reports.
New leadership (Nyt lederskab), New company (Ny virksomhed), Ownership change (Ejerskifte), Relocation (Flytning), Growth surge (Vækstspurt), Headcount decline (Nedgang i ansatte), Restructuring (Omstrukturering), Industry change (Brancheskift), Board change (Bestyrelsesændring), Dissolution (Ophør), Distress warning (Risikoadvarsel), Fund investment (Fondsinvestering), Fund exit (Fondsexit), Fund board seat (Fondsbestyrelsespost).
The rows marked Pro on this page hold values in the Pro plan. For MINICOSMOS ApS, that is:
Have Pro? Sign in to see the values on this page.
Each registered value from the day it took effect, newest first.
From CVR, read 11 Nov 2026. Text such as the signing rule and purpose is shown as registered.
9 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Vedtægter ændret: 01.12.2022
Selskabet tegnes af dets direktør.
Direktion:
Fratrådte:
Lise Saxtrup, den 01.09.2022.
Vedtægter ændret: 30.01.2018
Ny adresse: Kronprinsessegade 46D, 4., 1306 København K
Slettet binavn: HUNDEN IB ApS
Ny adresse:
c/o Klassefilm ApS, Kronprinsessegade 46D, 4., 1306 København K.
Vedtægter ændret:
20.11.2013.
Nyt binavn: HUNDEN IB ApS.
Vedtægter ændret:
12.06.2012.
Revision:
Udtrådt af revisionen:
BEIERHOLM, STATSAUTORISERET REVISIONSPARTNERSELSKAB, den 12.06.2012.
Revision:
Udtrådt af revisionen:
CVR-NR. 24207501 BEIERHOLM, STATSAUTORISERET REVISIONSAKTIESELSKAB, den 30.09.2010.
Indtrådt i revisionen:
BEIERHOLM, STATSAUTORISERET REVISIONSPARTNERSELSKAB, Gribskovvej 2, 2100 København Ø, den 30.09.2010.
Stiftelsesdato:
02.12.2008.
Seneste vedtægtsdato:
02.12.2008.
Kapital:
kr. 125.000,00.
Indbetalingsmåde:
kontant kr. 125.000,00 til kurs 100,00.
Stiftere:
Grafiker Jens Kruse Nielsen, den 02.12.2008, CVR-NR. 20329491 ApS KBUS 17 NR. 1217, Nørrebrogade 57, 5., 2200 København N, den 02.12.2008, CVR-NR. 31471869 KNOPPER HOLDING ApS, Kronprinsensvej 16, 1., 2000 Frederiksberg, den 02.12.2008, CVR-NR. 31868025 SAXTRUP HOLDING ApS, Enghave Plads 10, 2., 1670 København V, den 02.12.2008.
Direktion:
Producer Henrik Danstrup Holst, den 02.12.2008, Henrik Theis Knopper, den 02.12.2008, Lise Saxtrup, den 02.12.2008.
Selskabet tegnes af 2 anpartshavere.
Revision:
CVR-NR. 24207501 BEIERHOLM, STATSAUTORISERET REVISIONSAKTIESELSKAB, Gribskovvej 2, 2100 København Ø, den 02.12.2008.
Første regnskabsår:
02.12.2008 - 31.12.2009.
Regnskabsår:
01.01 - 31.12.
1 registered in CVR.
P-number 1014970661Kronprinsessegade 46, 1306 København K