CVR 31890101Private limited company (ApS)Rådgivende ingeniørvirksomhed inden for produktions- og maskinteknik (711220)VedbækFounded 1 Nov 2008
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about EPOWER TECHNOLOGY ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
1
CVR registry, 2018
Gross profit
370.5K
DKK, annual report 2018
Result
-30.3K
DKK, annual report 2018
Equity
19.6K
DKK, annual report 2018
EPower Motors ApSCVR 39626470, 66.7% to under 90% of capital and votes, until 31 Dec 2019
Gym80 International GmbH25% to under 33.3% of capital and votes, until 31 Dec 2019
Flemming Bruhnuntil 4 Jan 2019
Equity of 19.6K DKK was below half the share capital of 147K DKK at 31 Dec 2018. Under the Companies Act (selskabsloven § 119) management must then account for the company's finances at a general meeting. Dandex estimate, computed 2 Nov 2026.
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 2610170033.3% to under 50% of capital and votes1 May 2012 to 22 Jun 2018
CVR 3159494420% to under 25% of capital and votes1 May 2012 to 22 Jun 2018
CVR 2910238410% to under 15% of capital and votes1 Sep 2010 to 22 Jun 2018
CVR 3962647066.7% to under 90% of capital and votes22 Jun 2018 to 31 Dec 2019
25% to under 33.3% of capital and votes1 Nov 2008 to 31 Dec 2019
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
1 Nov 2008 to 2 Nov 2026.
| Metric | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Gross profit | 443 | 549 | 1,096 | -43 | 370 |
| Operating profit | Not reported | Not reported | Not reported | -690 | +4 |
| Result for the year | -84 | +19 | +421 | -767 | -30 |
| Equity | 378 | 397 | 817 | 50 | 20 |
| Total assets | 2,171 | 1,268 | 2,153 | 1,445 | 152 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | -37% | 24.1% | 99.5% | -103.9% | n.m.note 1 |
| EBITDA | -2note 2 | 86note 2 | 571note 2 | -687note 3 | Not reportednote 4 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | -0.4%note 2 | 15.6%note 2 | 52.1%note 2 | n.m.note 5 | Not reportednote 4 |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -119note 6 | -152note 6 | -11note 6 | -13note 6 | -85note 6 |
| Gearing, NIBD / EBITDA | n.m.note 7 | Net cashnote 8 | Net cashnote 8 | n.m.note 7 | Not reportednote 4 |
| ROIC (afkast af investeret kapital) | -13.8%note 9 | 9.9%note 10 | 83.1%note 11 | -127.6%note 12 | n.m.note 13 |
| Capex (investeringer i anlægsaktiver) | 0note 14 | 0note 14 | 0note 14 | 0note 14 | Not reportednote 15 |
DKK thousands. Annual reports via XBRL.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2018
1 Jan 2018 to 31 Dec 2018, published 6 May 2019
Annual report 2017
1 Jan 2017 to 31 Dec 2017, published 20 Jun 2018
Annual report 2016
1 Jan 2016 to 31 Dec 2016, published 28 Feb 2017
Annual report 2015
1 Jan 2015 to 31 Dec 2015, published 26 Apr 2016
Annual report 2014
1 Jan 2014 to 31 Dec 2014, published 5 May 2015
1 registered in CVR.
P-number 1014957711Ellehegnet 3, 2950 Vedbæk
