CVR 31868963Private limited company (ApS)Rådgivende ingeniøraktiviteter inden for produktions- og maskinteknik (711220)ÅbyhøjFounded 11 Nov 2008
Employees
1
CVR registry, Aug 2026
0 (0%) over 12 months
Gross profit
796.2K
DKK, annual report 2025
-14.5% on 2024
Result
-18.9K
DKK, annual report 2025
Equity
563.7K
DKK, annual report 2025
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about rePlanning ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexJDU HOLDING 2014 ApSCVR 36474475, 100% of capital and votes, since 31 Dec 2014
Jakob Duussince 21 May 2015
CVR 36474475100% of capital and votessince 31 Dec 2014
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
50% to under 66.7% of capital and votes31 Dec 2014 to 28 Nov 2017
Ultimate controller
Holds 100% of capital and votes in JDU HOLDING 2014 ApS, since 9 Dec 2014
Holding company
CVR 36474475Private limited company (ApS)
Holds 100% of capital and votes in rePlanning ApS, since 31 Dec 2014
This company
rePlanning ApS
CVR 31868963
CVR records founders at incorporation. It does not record whether they are alive or still involved.
21 May 2015 to 27 Oct 2026.
11 Nov 2008 to 27 Oct 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 1,539 | 1,371 | 1,276 | 931 | 796 |
| Operating profit | +666 | +499 | +122 | +80 | -3 |
| Result for the year | +509 | +387 | +83 | +54 | -19 |
| Equity | 648 | 920 | 768 | 700 | 564 |
| Total assets | 761 | 1,011 | 845 | 1,047 | 810 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 96.2% | -10.9% | -7% | -27% | -14.5% |
| EBITDA | 688 | 499 | Not reportednote 1 | Not reportednote 1 | Not reportednote 1 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 44.7% | 36.4% | Not reportednote 1 | Not reportednote 1 | Not reportednote 1 |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -158note 2 | -279note 2 | -48note 2 | -118note 2 | -225note 2 |
| Gearing, NIBD / EBITDA | Net cashnote 2 | Net cashnote 2 | Not reportednote 1 | Not reportednote 1 | Not reportednote 1 |
| ROIC (afkast af investeret kapital) | 208.3%note 2 | 65.7%note 2 | 12.3%note 2 | 7.9%note 2 | -0.5%note 3 |
| Capex (investeringer i anlægsaktiver) | 0note 4 | Not reportednote 5 | Not reportednote 5 | Not reportednote 5 | Not reportednote 5 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -670note 2 | -804note 2 | -517note 2 | -690note 2 | -20note 2 |
DKK thousands. Annual reports via XBRL.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 25 Jun 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 29 Apr 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 18 Mar 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 5 Apr 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 7 Apr 2022
1 registered in CVR.
P-number 1014901198Elkjærvej 4, 8230 Åbyhøj
