CVR 31865026Private limited company (ApS)Ikke-finansielle holdingselskaber (642120)VipperødFounded 7 May 2014
Employees
59
Annual report 2025, average
Gross profit
39M
DKK, annual report 2025
+17.8% on 2024
Result
+1.1M
DKK, annual report 2025
Equity
18.2M
DKK, annual report 2025
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about PRIMODAN HOLDING ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexHBR INVEST ApSCVR 21041599, 33.3% to under 50% of capital and votes, since 19 May 2014
L.HENRIKSEN HOLDING ApSCVR 34352992, 25% to under 33.3% of capital and votes, since 19 May 2014
and 3 moreLars Henriksensince 9 Dec 2020
10% to under 15% of capital and votessince 9 Dec 2020
CVR 2104159933.3% to under 50% of capital and votessince 19 May 2014
CVR 327619335% to under 10% of capital and votessince 9 Dec 2020
CVR 339488835% to under 10% of capital and votessince 9 Dec 2020
CVR 3435299225% to under 33.3% of capital and votessince 19 May 2014
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 2920748820% to under 25% of capital and votes20 Aug 2015 to 9 Dec 2020
CVR 3548505850% to under 66.7% of capital and votes19 May 2014 to 15 Jun 2015
CVR 3186678220% to under 25% of capital and votes19 May 2014 to 19 Aug 2015
CVR 3693263550% to under 66.7% of capital and votes7 Jul 2015 to 9 Dec 2020
1 Danish company.
SubsidiaryCVR 32776353100% of capital and votes
Found by searching the CVR owner register (ejerregister) for PRIMODAN HOLDING ApS as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
9 Dec 2020 to 2 Nov 2026.
7 May 2014 to 2 Nov 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 38,412 | 38,185 | 40,100 | 33,082 | 38,980 |
| Operating profit | +3,533 | +1,358 | +304 | -4,438 | +2,692 |
| Result for the year | +2,253 | -703 | -1,295 | -5,339 | +1,100 |
| Equity | 26,184 | 25,910 | 22,928 | 18,128 | 18,166 |
| Total assets | 63,685 | 77,059 | 65,242 | 60,761 | 52,393 |
| Employees (average) | 67 | 65 | 64 | 61 | 59 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 61.7% | -0.6% | 5% | -17.5% | 17.8% |
| EBITDA | 7,888 | 5,779 | 5,475 | 1,300 | 5,759 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 20.5% | 15.1% | 13.7% | 3.9% | 14.8% |
| Employee growth (vækst i antal ansatte) | 9.8% | -3% | -1.5% | -4.7% | -3.3% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 1,475 | 11,263 | 7,561 | 10,414 | 5,745 |
| Gearing, NIBD / EBITDA | 0.2x | 1.9x | 1.4x | 8x | 1x |
| ROIC (afkast af investeret kapital) | 9.7% | 3.3%note 1 | 0.7%note 1 | -11.7%note 1 | 7.8% |
| Capex (investeringer i anlægsaktiver) | 1,784 | 5,069 | 3,091 | 1,559 | 2,112 |
| FCFF / EBITDA (pengestrømskonvertering) | 130.6% | -111.6%note 1 | 89.9%note 1 | -87.4%note 1 | 103.3% |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. Group figures (koncern).
Annual report 2025
1 Jul 2024 to 30 Jun 2025, published 20 Oct 2025
Annual report 2024
1 Jul 2023 to 30 Jun 2024, published 14 Nov 2024
Annual report 2023
1 Jul 2022 to 30 Jun 2023, published 1 Dec 2023
Annual report 2022
1 Jul 2021 to 30 Jun 2022, published 30 Nov 2022
Annual report 2021
1 Jul 2020 to 30 Jun 2021, published 15 Sep 2021
1 registered in CVR.
P-number 1019363844Skimmedevej 10, 4390 Vipperød
No other current company drawn.
