CVR 31860539Public limited company (A/S)Fremstilling af kommunikationsudstyr (263000)NærumFounded 2 Feb 2009
Employees
25
CVR registry, Aug 2026
+2 (+8.7%) over 12 months
Gross profit
27.7M
DKK, annual report 2025
-10.4% on 2024
Result
+7.5M
DKK, annual report 2025
Equity
41M
DKK, annual report 2025
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about BRODERSEN SYSTEMS A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexSluppermand ApSCVR 44247208, 50% to under 66.7% of capital and votes, since 4 Jun 2025
EPA1 Holding ApSCVR 45659097, 50% to under 66.7% of capital and votes, since 4 Jun 2025
Claus Reuss Tranbergsince 21 Oct 2009
CVR 4424720850% to under 66.7% of capital and votessince 4 Jun 2025
CVR 4565909750% to under 66.7% of capital and votessince 4 Jun 2025
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 26997909100% of capital and votes23 Aug 2011 to 4 Dec 2017
CVR 39157829100% of capital and votes4 Dec 2017 to 17 Jun 2020
CVR 41219696100% of capital and votes17 Jun 2020 to 4 Jun 2025
CVR records founders at incorporation. It does not record whether they are alive or still involved.
2 Feb 2009 to 1 Nov 2026.
2 Feb 2009 to 1 Nov 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 5,797 | 8,344 | 20,815 | 30,919 | 27,714 |
| Operating profit | +286 | +3,310 | +11,054 | +19,481 | +11,983 |
| Result for the year | +78 | +2,862 | +10,378 | +18,463 | +7,463 |
| Equity | 5,373 | 13,059 | 23,437 | 38,900 | 41,034 |
| Total assets | 18,050 | 25,040 | 38,641 | 54,179 | 50,989 |
| Employees (average) | 12 | 14 | 15 | 17 | 19 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 0.9% | 14.7% | 149.5% | 49.6% | -9.7% |
| EBITDA | 625 | 3,631 | 12,035 | 20,379 | 13,706 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 10.8% | 43.5% | 57.8% | 65.9% | 49.5% |
| Employee growth (vækst i antal ansatte) | -7.7% | 7.7% | 7.1% | 13.3% | 11.8% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -32 | 486 | 1,271 | -13,343 | -14,773 |
| Gearing, NIBD / EBITDA | Net cash | 0.1x | 0.1x | Net cash | Net cash |
| ROIC (afkast af investeret kapital) | 4%note 1 | 27.4% | 45% | 60.3% | 36.4% |
| Capex (investeringer i anlægsaktiver) | 782note 2 | 3,000note 2 | 400note 2 | 2,436note 3 | 584note 3 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -7,351 | -6,592 | -1,626 | -14,478 | -13,290 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 7 Jul 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 18 Jun 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 12 Jul 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 3 Jul 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 12 Jul 2022
BRODERSEN SYSTEMS A/S has changed ownership. A new strategy and new needs can be expected.
Signal, a Dandex estimate. Lapses 17 Nov 2026.
1 registered in CVR.
P-number 1015047433Byageren 7, 2850 Nærum
