CVR 31852188Private limited company (ApS)Fremstilling af bølgepap og pap og emballage af papir og pap (172100)TaastrupFounded 18 Nov 2008
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about ESON PAC DANMARK ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
25
CVR registry, 2011
Revenue
2.3M
DKK, annual report 2017
-11% on 2016
Result
+1.8M
DKK, annual report 2017
Equity
2.4M
DKK, annual report 2017
MM ESON PAC DENMARK A/SCVR 22349511, 100% of capital and votes, until 1 Dec 2018
Jan Fredrik Ståhluntil 1 Dec 2018
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 22349511100% of capital and votes28 Aug 2018 to 1 Dec 2018
100% of capital and votes18 Nov 2008 to 28 Aug 2018
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
18 Nov 2008 to 26 Oct 2026.
| Metric | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 2,584 | 2,569 | 2,569 | 2,569 | 2,285 |
| Gross profit | 2,537 | 2,614 | Not reported | Not reported | Not reported |
| Operating profit | +262 | +938 | Not reported | -796 | +1,785 |
| Result for the year | +491 | +1,145 | -632 | -763 | +1,806 |
| Equity | 866 | 2,011 | 1,379 | 616 | 2,422 |
| Total assets | 16,064 | 12,749 | 8,891 | 6,347 | 2,548 |
| Credit metrics (Dandex calculations) | |||||
| Revenue growth (omsætningsvækst) | 29.7% | -0.6% | 0% | 0% | -11% |
| EBIT margin (overskudsgrad) | 10.1% | 36.5% | Not reportednote 1 | -31% | 78.1% |
| EBITDA | 2,537 | 2,614 | Not reportednote 1 | 46 | 2,243 |
| EBITDA margin | 98.2% | 101.8% | Not reportednote 1 | 1.8% | 98.2% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -1,400note 2 | -136note 2 | -85note 2 | -1,444note 2 | -29note 2 |
| Gearing, NIBD / EBITDA | Net cashnote 2 | Net cashnote 2 | Not reportednote 1 | Net cashnote 2 | Net cashnote 2 |
| ROIC (afkast af investeret kapital) | n.m.note 3 | 139.9%note 2 | Not reportednote 1 | -266.8%note 4 | 178.1%note 4 |
| Capex (investeringer i anlægsaktiver) | Not reportednote 5 | Not reportednote 5 | 0note 6 | 0note 6 | 0note 6 |
| Capex % of sales (investeringer i procent af omsætningen) | Not reportednote 5 | Not reportednote 5 | 0%note 6 | 0%note 6 | 0%note 6 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -6,432note 2 | -5,444note 2 | -3,561note 2 | -2,076note 2 | -683note 2 |
DKK thousands. Annual reports via XBRL.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. No cash flow statement filed (class A and B are exempt).
Annual report 2017
1 Jan 2017 to 31 Dec 2017, published 1 Jun 2018
Annual report 2016
1 Jan 2016 to 31 Dec 2016, published 18 May 2017
Annual report 2015
1 Jan 2015 to 31 Dec 2015, published 20 Jun 2016
Annual report 2014
1 Jan 2014 to 31 Dec 2014, published 2 Jul 2015
Annual report 2013
1 Jan 2013 to 31 Dec 2013, published 1 Jul 2014
2 registered in CVR.
P-number 1014886636Meterbuen 25, 2740 Skovlunde
P-number 1017560162Hørskætten 26, 2630 Taastrup
