CVR 31768616Private limited company (ApS)Ikke-finansielle holdingselskaber (642120)RoskildeFounded 1 Sep 2008
CVR holds no employment figures for this company.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about FMI HOLDING ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexGross profit
17.6K
DKK, annual report 2025
Result
-499.4K
DKK, annual report 2025
Equity
835.4K
DKK, annual report 2025
Dorthe Guldager Nielsen50% to under 66.7% of capital and votes, since 1 Sep 2008
Simon Poul Møller Nielsen50% to under 66.7% of capital and votes, since 1 Sep 2008
Personal holding company
Dandex estimate: NACE 642120, owned by persons without a majority ownerDorthe Guldager Nielsensince 1 Sep 2008
Simon Poul Møller Nielsensince 1 Sep 2008
50% to under 66.7% of capital and votessince 1 Sep 2008
50% to under 66.7% of capital and votessince 1 Sep 2008
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
2 Danish companies, which own 1 more one level down.
SubsidiaryCVR 28149476100% of capital and votes
Subsidiary or joint ventureCVR 4203393650% to under 66.7% of capital and votes
SubsidiaryCVR 42058696100% of capital and votes
Found by searching the CVR owner register (ejerregister) for FMI HOLDING ApS as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR 39258242100% of capital and votes17 Jan 2018 to 30 May 2024
CVR 3470756115% to under 20% of capital and votes15 Jun 2016 to 1 Sep 2022
CVR 4205869650% to under 66.7% of capital and votes5 Feb 2021 to 5 Feb 2021
Decided by Dandex with fixed rules from the CVR register and the filed annual reports, not registered by the company. Each label links to its definition.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
1 Sep 2008 to 11 Nov 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | Not reported | 0 | 0 | Not reported | Not reported |
| Gross profit | 2 | 0 | Not reported | -14 | 18 |
| Operating profit | -273 | 0 | +136 | -64 | +18 |
| Result for the year | +1,199 | +1,151 | -517 | -554 | -499 |
| Equity | 1,255 | 2,406 | 1,889 | 1,335 | 835 |
| Total assets | 4,911 | 5,600 | 4,499 | 3,092 | 2,499 |
| Employees (average) | 2 | Not reported | Not reported | Not reported | 0 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | n.m.note 1 | -100% | Not reportednote 2 | n.m.note 1 | n.m.note 1 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | Pro: in the Pro plan, see pricingEBITDA as a share of gross profit. | ||||
| Employee growth (vækst i antal ansatte) | 0% | Not reportednote 3 | Not reportednote 3 | Not reportednote 3 | Not reportednote 4 |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | Pro: in the Pro plan, see pricingInterest-bearing debt less cash and current securities; negative is net cash. | ||||
| Gearing, NIBD / EBITDA | Pro: in the Pro plan, see pricingNet interest-bearing debt over EBITDA: the years of earnings the debt takes. | ||||
| Interest coverage (rentedækning) | Pro: in the Pro plan, see pricingEBIT over finance expenses: how many times earnings cover the interest. | ||||
| Adjusted equity ratio (justeret soliditetsgrad) | Pro: in the Pro plan, see pricingAdjusted equity as a share of total assets on the same basis. | ||||
| ROIC (afkast af investeret kapital) | Pro: in the Pro plan, see pricingReturn on invested capital: EBIT after tax over equity plus net debt. | ||||
| Capex % of sales (investeringer i procent af omsætningen) | Pro: in the Pro plan, see pricingCapex as a share of revenue. | ||||
| FCFF / EBITDA (pengestrømskonvertering) | Pro: in the Pro plan, see pricingFree cash flow to the firm as a share of EBITDA. | ||||
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages. Gearing and interest coverage are multiples. Rows marked Pro hold a value in the Pro plan. Definitions.
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 30 Jun 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 30 Jun 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 3 Jul 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 8 Aug 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 7 Aug 2022
Pro: in the Pro plan, see pricingChanges worth a look, raised from the registry and new annual reports.
New leadership (Nyt lederskab), New company (Ny virksomhed), Ownership change (Ejerskifte), Relocation (Flytning), Growth surge (Vækstspurt), Headcount decline (Nedgang i ansatte), Restructuring (Omstrukturering), Industry change (Brancheskift), Board change (Bestyrelsesændring), Dissolution (Ophør), Distress warning (Risikoadvarsel), Fund investment (Fondsinvestering), Fund exit (Fondsexit), Fund board seat (Fondsbestyrelsespost).
The rows marked Pro on this page hold values in the Pro plan. For FMI HOLDING ApS, that is:
Have Pro? Sign in to see the values on this page.
Each registered value from the day it took effect, newest first.
From CVR, read 11 Nov 2026. Text such as the signing rule and purpose is shown as registered.
6 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Ny adresse: Øde Hastrup Vej 20, Vindinge, 4000 Roskilde
Ny adresse: c/o Dorthe Guldager, Frederiksborgvej 85, 4000 Roskilde
Revision:
Fratrådte:
TREKRONER REVISION A/S - STATSAUTORISEREDE REVISORER, den 30.12.2017.
Ny adresse:
Knud Den Stores Vej 7, 4000 Roskilde.
Ny adresse:
Egebjerg 10, Himmelev, 4000 Roskilde.
Stiftelsesdato:
01.09.2008.
Seneste vedtægtsdato:
01.09.2008.
Kapital:
kr. 125.000,00.
Indbetalingsmåde:
i værdier kr. 125.000,00 til kurs 640,00.
Stiftere:
Dorthe Guldager Nielsen, den 01.09.2008, Simon Poul Møller Nielsen, den 01.09.2008.
Direktion:
Dorthe Guldager Nielsen, den 01.09.2008, Simon Poul Møller Nielsen, den 01.09.2008.
Selskabet tegnes af 2 direktører i forening.
Revision:
CVR-NR. 28991355 TREKRONER REVISION A/S - STATSAUTORISEREDE REVISORER, Universitetsparken 2, 4000 Roskilde, den 01.09.2008.
Første regnskabsår:
01.09.2008 - 31.12.2009.
Regnskabsår:
01.01 - 31.12.
1 registered in CVR.
P-number 1014770891Øde Hastrup Vej 20, 4000 Roskilde