CVR 31765617Public limited company (A/S)Hoteller (551010)IkastFounded 26 Sep 2008
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about Etis A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
0
CVR registry, 2016
Gross profit
7.6M
DKK, annual report 2014
+16.8% on 2013
Result
+1.8M
DKK, annual report 2014
Equity
3M
DKK, annual report 2014
HESKJÆR HOLDING OG INVEST ApSCVR 31765536, 100% of capital and votes, until 21 Dec 2016
Jakob Krøjgaard Heskjæruntil 29 Jan 2016
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 2741683733.3% to under 50% of capital and votes17 Feb 2014 to 30 Nov 2015
CVR 31765536100% of capital and votes25 Jun 2010 to 21 Dec 2016
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
26 Sep 2008 to 3 Nov 2026.
| Metric | 2010 | 2011 | 2012 | 2013 | 2014 |
|---|---|---|---|---|---|
| Gross profit | PDF only | Not reported | 6,107 | 6,500 | 7,593 |
| Operating profit | PDF only | Not reported | +2,376 | +1,602 | +813 |
| Result for the year | PDF only | Not reported | +1,180 | +1,022 | +1,819 |
| Equity | PDF only | Not reported | 675 | 1,224 | 3,044 |
| Total assets | PDF only | Not reported | 7,412 | 5,611 | 6,464 |
| Employees (average) | PDF only | Not reported | 6 | 12 | 11 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | PDF only | Not reported | n.m.note 1 | -0.1% | 3.3% |
| EBITDA | PDF only | Not reported | 2,588 | 1,901 | 1,536 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | PDF only | Not reported | 42.4% | 29.2% | 20.2% |
| Employee growth (vækst i antal ansatte) | PDF only | Not reported | 100% | 20% | -8.3% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | PDF only | Not reported | -2,579 | -151 | -525 |
| Gearing, NIBD / EBITDA | PDF only | Not reported | Net cash | Net cash | Net cash |
| ROIC (afkast af investeret kapital) | PDF only | Not reported | n.m.note 2 | n.m.note 2 | 34.5% |
| Capex (investeringer i anlægsaktiver) | PDF only | Not reported | 912note 3 | 227note 3 | 1,856note 3 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | PDF only | Not reported | -2,571 | -402 | -1,561 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group. 2010 was filed as PDF only, with no machine-readable figures.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2014
1 Jan 2014 to 31 Dec 2014, published 29 Apr 2015
Annual report 2013
1 Jan 2013 to 31 Dec 2013, published 6 Jun 2014
Annual report 2012
1 Jan 2012 to 31 Dec 2012, published 15 May 2013
Annual report 2011
1 Jan 2011 to 31 Dec 2011, published 9 Jun 2012
Annual report 2010
1 Jan 2010 to 31 Dec 2010, published 6 Jun 2011
1 registered in CVR.
P-number 1014762430Højris Alle 77, 7430 Ikast