CVR 31764734Public limited company (A/S)Computerkonsulentbistand og forvaltning af computerfaciliteter (622000)VardeFounded 24 Sep 2008
Employees
21
CVR registry, Aug 2026
-4 (-16%) over 12 months
Gross profit
18.6M
DKK, annual report 2025
+41.9% on 2024
Result
+477.5K
DKK, annual report 2025
Equity
1.6M
DKK, annual report 2025
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about ITPLAN A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexKIM J HOLDING ApSCVR 31762596, 50% to under 66.7% of capital and votes, since 31 Mar 2013
Investeringsselskabet af 5/11 2024 ApSCVR 44835088, 33.3% to under 50% of capital and votes, since 23 Sep 2025
Kim Bilgaard Jensensince 1 Jun 2022
CVR 3176259650% to under 66.7% of capital and votessince 31 Mar 2013
CVR 4483508833.3% to under 50% of capital and votessince 23 Sep 2025
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 3176241333.3% to under 50% of capital and votes31 Mar 2013 to 23 Sep 2025
CVR 4398115325% to under 33.3% of capital and votes1 Jun 2023 to 27 Sep 2025
Ultimate controller
Holds 100% of capital and votes in KIM J HOLDING ApS, since 3 Sep 2008
Holding company
CVR 31762596Private limited company (ApS)
Holds 50% to under 66.7% of capital and votes in ITPLAN A/S, since 31 Mar 2013
This company
ITPLAN A/S
CVR 31764734
CVR records founders at incorporation. It does not record whether they are alive or still involved.
1 Apr 2013 to 2 Nov 2026.
24 Sep 2008 to 2 Nov 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 7,310 | 7,405 | 10,705 | 13,125 | 18,620 |
| Operating profit | +1,482 | +706 | +1,053 | -2,748 | +704 |
| Result for the year | +1,110 | +532 | +765 | -2,254 | +478 |
| Equity | 3,160 | 2,922 | 3,404 | 1,150 | 1,627 |
| Total assets | 10,334 | 11,065 | 14,549 | 11,983 | 12,293 |
| Employees (average) | 10 | 12 | 14 | 22 | 23 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 19.3% | 1.3% | 44.2% | 22.6% | 41.9% |
| EBITDA | 1,880 | 1,050 | 2,273 | -980 | 2,513 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 25.7% | 14.2% | 21.2% | -7.5% | 13.5% |
| Employee growth (vækst i antal ansatte) | 11.1% | 20% | 16.7% | 57.1% | 4.6% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -598 | -509 | 3,127 | 1,556 | -1,320 |
| Gearing, NIBD / EBITDA | Net cash | Net cash | 1.4x | n.m.note 1 | Net cash |
| ROIC (afkast af investeret kapital) | 43.2% | 23.1% | 18.3% | -46.4%note 2 | 36.2% |
| Capex (investeringer i anlægsaktiver) | 641note 3 | 503note 3 | 4,117note 3 | 1,428 | 635note 3 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 24 Apr 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 1 Jul 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 13 Jun 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 13 Jun 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 30 May 2022
ITPLAN A/S has changed ownership. A new strategy and new needs can be expected.
Signal, a Dandex estimate. Lapses 29 Jan 2027.
3 registered in CVR.
P-number 1027438578Tobaksvejen 23, 2860 Søborg
P-number 1030624560Skæringvej 92, 8520 Lystrup
P-number 1014759855Vestre Landevej 69, 6800 Varde