CVR 31626919Private limited company (ApS)Indrykning af reklamer i medier (731200)København NFounded 14 Aug 2008
Employees
5
CVR registry, Aug 2026
-2 (-28.6%) over 12 months
Gross profit
5.7M
DKK, annual report 2025
-27.3% on 2024
Result
-2.2M
DKK, annual report 2025
Equity
5.1M
DKK, annual report 2025
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about Passendo ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexinQvation ApSCVR 37911488, 25% to under 33.3% of capital and votes, since 4 Jul 2019
JAWAH HOLDING ApSCVR 36022191, 20% to under 25% of capital and votes, since 25 Jun 2014
and 2 moreAnders Christian Rantzau Rasmussensince 20 May 2010
Andreas Knipschildt Jürgensensince 20 Mar 2017
CVR 3602219120% to under 25% of capital and votessince 25 Jun 2014
CVR 3791148825% to under 33.3% of capital and votessince 4 Jul 2019
CVR 4254015320% to under 25% of capital and votessince 1 Jul 2021
20% to under 25% of capital and votessince 20 Oct 2021
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 254698365% to under 10% of capital and votes15 Mar 2017 to 24 Jan 2020
CVR 3552687020% to under 25% of capital and votes20 Mar 2017 to 24 Jan 2020
CVR 3602227210% to under 15% of capital and votes25 Jun 2014 to 13 Nov 2017
CVR 3690597225% to under 33.3% of capital and votes8 Mar 2017 to 10 Aug 2021
5% to under 10% of capital and votes20 Oct 2021 to 4 Nov 2021
CVR records founders at incorporation. It does not record whether they are alive or still involved.
20 May 2010 to 2 Nov 2026.
14 Aug 2008 to 2 Nov 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 1,313 | 206 | 9,670 | 7,889 | 5,738 |
| Operating profit | -8,546 | -11,858 | +287 | +1,732 | -1,818 |
| Result for the year | -7,163 | -9,528 | -772 | +847 | -2,248 |
| Equity | 9,315 | 2,764 | 6,456 | 7,303 | 5,054 |
| Total assets | 21,864 | 16,841 | 19,840 | 19,184 | 16,973 |
| Employees (average) | 15 | 20 | 11 | 6 | 7 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | -47.3% | -84.3% | 322.7% | -16.3% | -27.3% |
| EBITDA | -7,779 | -10,759 | 1,556 | 2,888 | 494 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | -592.6% | -5,218.4% | 16.1% | 36.6% | 8.6% |
| Employee growth (vækst i antal ansatte) | 87.5% | 33.3% | -45% | -45.5% | 16.7% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -11,527 | -2,585 | -4,325 | 4,109 | 6,608 |
| Gearing, NIBD / EBITDA | n.m.note 1 | n.m.note 1 | Net cash | 1.4x | 13.4x |
| ROIC (afkast af investeret kapital) | n.m.note 2 | n.m.note 2 | 19.4%note 3 | 16.8% | -12.3%note 3 |
| Capex (investeringer i anlægsaktiver) | 1,339note 4 | 2,082note 4 | 3,018note 4 | 3,660note 4 | 2,405note 4 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 29 Jun 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 30 Jun 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 26 Jun 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 26 May 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 31 May 2022
1 registered in CVR.
P-number 1014647046Ewaldsgade 7, 2200 København N
No other current company drawn.
No other current company drawn.
No other current company drawn.
