CVR 31584167Public limited company (A/S)Anden udgivelse af software (582900)StruerFounded 30 Jun 2008
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about CIM SOFTWARE TESTING A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
1
CVR registry, 2017
Gross profit
545.3K
DKK, annual report 2017
-39.3% on 2016
Result
-294.6K
DKK, annual report 2017
Equity
-444.2K
DKK, annual report 2017
ATK HOLDING A/SCVR 25397347, 100% of capital and votes, until 20 Jun 2019
Allan Henneberguntil 20 Jun 2019
Equity was negative at 31 Dec 2017: -444.2K DKK. Dandex estimate, computed 2 Nov 2026.
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
20% to under 25% of capital and votes26 Jun 2015 to 6 Jul 2017
CVR 25397347100% of capital and votes1 Jul 2012 to 20 Jun 2019
CVR 3158441820% to under 25% of capital and votes1 Jul 2012 to 29 Sep 2015
CVR 3472576425% to under 33.3% of capital and votes26 Oct 2012 to 31 Jul 2017
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
30 Jun 2008 to 2 Nov 2026.
| Metric | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Gross profit | 1,011 | 1,717 | 1,037 | 898 | 545 |
| Operating profit | -18 | +288 | +230 | +106 | -335 |
| Result for the year | -85 | +152 | +165 | +47 | -295 |
| Equity | -514 | -361 | -196 | -150 | -444 |
| Total assets | 1,587 | 1,133 | 995 | 859 | 483 |
| Employees (average) | Not reported | 2 | 1 | 1 | 1 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 82.9% | 69.8% | -39.6% | -13.4% | -39.3% |
| EBITDA | 360 | 680 | 469 | 346 | -84 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 35.6% | 39.6% | 45.2% | 38.5% | -15.4% |
| Employee growth (vækst i antal ansatte) | Not reportednote 1 | -33.3% | -50% | 0% | 0% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 413 | 460 | 254 | 239 | 336 |
| Gearing, NIBD / EBITDA | 1.1x | 0.7x | 0.5x | 0.7x | n.m.note 2 |
| ROIC (afkast af investeret kapital) | n.m.note 3 | n.m.note 3 | 230%note 4 | 112.7% | n.m.note 3 |
| Capex (investeringer i anlægsaktiver) | 800note 5 | 220note 5 | 85note 5 | 120note 5 | 6note 6 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 1,483 | 837 | 437 | 239 | 336 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2017
1 Jan 2017 to 31 Dec 2017, published 19 Feb 2018
Annual report 2016
1 Jan 2016 to 31 Dec 2016, published 21 Feb 2017
Annual report 2015
1 Jan 2015 to 31 Dec 2015, published 12 Feb 2016
Annual report 2014
1 Jan 2014 to 31 Dec 2014, published 25 Feb 2015
Annual report 2013
1 Jan 2013 to 31 Dec 2013, published 21 Mar 2014
1 registered in CVR.
P-number 1014545529Fælledvej 17, 7600 Struer
