CVR 31494818Private limited company (ApS)Udlejning af videobånd og videodisks (772200)BallerupFounded 17 Jun 2008
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about ONEPLAY ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
0
CVR registry, 2017
Gross profit
1.9M
DKK, annual report 2016
+187.8% on 2015
Result
-1.2M
DKK, annual report 2016
Equity
75.4K
DKK, annual report 2016
MLI ACQ SPV2 ApSCVR 35048030, 25% to under 33.3% of capital and votes, until 18 Dec 2018
Lasse Jensen25% to under 33.3% of capital and votes, until 18 Dec 2018
and 2 moreLasse Martin Jensenuntil 2 Mar 2018
Andreas Hestbeckuntil 2 Mar 2018
Equity of 75.4K DKK was below half the share capital of 968K DKK at 31 Dec 2016. Under the Companies Act (selskabsloven § 119) management must then account for the company's finances at a general meeting. Dandex estimate, computed 2 Nov 2026.
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
15% to under 20% of capital and votes30 Dec 2008 to 18 Dec 2018
CVR 2717278425% to under 33.3% of capital and votes30 Dec 2008 to 29 May 2017
CVR 3229299215% to under 20% of capital and votes3 Jun 2015 to 18 Dec 2018
CVR 3504803025% to under 33.3% of capital and votes26 Feb 2013 to 18 Dec 2018
25% to under 33.3% of capital and votes29 May 2017 to 18 Dec 2018
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
17 Jun 2008 to 2 Nov 2026.
| Metric | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Gross profit | 201 | 635 | 1,042 | 661 | 1,901 |
| Operating profit | -662 | -1,021 | -565 | -1,568 | -1,197 |
| Result for the year | -742 | -1,373 | -722 | -684 | -1,201 |
| Equity | -999 | 187 | -33 | 282 | 75 |
| Total assets | 1,263 | 2,497 | 2,504 | 3,611 | 5,707 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | n.m.note 1 | 215.4% | 63.5% | -36.6% | 187.8% |
| EBITDA | -332 | -671 | 116 | -1,049 | -575 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | -164.9% | -105.7% | 11.1% | -158.8% | -30.3% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 1,174 | 1,065 | 1,222 | 1,302 | 3,862 |
| Gearing, NIBD / EBITDA | n.m.note 2 | n.m.note 2 | 10.5x | n.m.note 2 | n.m.note 2 |
| ROIC (afkast af investeret kapital) | -112%note 3 | -110%note 3 | -36.1%note 3 | -88.2%note 3 | -33.8%note 3 |
| Capex (investeringer i anlægsaktiver) | 443note 4 | 776note 4 | 411note 4 | 931note 4 | 515note 5 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 1,174 | 525 | 441 | 299 | 690 |
DKK thousands. Annual reports via XBRL.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2016
1 Jan 2016 to 31 Dec 2016, published 1 Jul 2017
Annual report 2015
1 Jan 2015 to 31 Dec 2015, published 20 Jun 2016
Annual report 2014
1 Jan 2014 to 31 Dec 2014, published 6 Jul 2015
Annual report 2013
1 Jan 2013 to 31 Dec 2013, published 14 Jul 2014
Annual report 2012
1 Jan 2012 to 31 Dec 2012, published 29 Jun 2013
1 registered in CVR.
P-number 1014508488Tempovej 10, 2750 Ballerup
