CVR 31477670Private limited company (ApS)Computerprogrammering (620100)København ØFounded 21 May 2008
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about I-GUIDE ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
0
CVR registry, 2017
Gross profit
5.9M
DKK, annual report 2015
Result
+4M
DKK, annual report 2015
Equity
215.4K
DKK, annual report 2015
Styrelsen for Forskning og UddannelseCVR 19918440, 10% to under 15% of capital and votes, until 26 Aug 2020
Jakob Teilmannuntil 7 Mar 2017
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 30522591100% of capital and votesclass A2 Jul 2013 to 31 Dec 2014
CVR 1991844010% to under 15% of capital and votesclass B1 Jan 2015 to 26 Aug 2020
CVR 2570593966.7% to under 90% of capital and votesclass A og B1 Jan 2015 to 17 May 2020
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
21 May 2008 to 8 Nov 2026.
Jun 2017, monthly: 1 employee, 1 FTE
Arrow keys move through the periods, Home and End go to the first and the latest, Escape returns to the latest.
| Period | Q2 2010 | Q3 2010 | Q4 2010 | 2011 | 2012 | 2013 | 2014 | Jan 2015 | Feb 2015 | Mar 2015 | Apr 2015 | May 2015 | Jun 2015 | Jul 2015 | Aug 2015 | Sep 2015 | Oct 2015 | Nov 2015 | Dec 2015 | Jan 2016 | Feb 2016 | Mar 2016 | Apr 2016 | May 2016 | Jun 2016 | Jul 2016 | Aug 2016 | Dec 2016 | Jan 2017 | Feb 2017 | Mar 2017 | Apr 2017 | May 2017 | Jun 2017 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Employees | No count | No count | No count | 4 | 2 | 5 | 3 | 2 | 2 | 3 | 3 | 3 | 4 | 5 | 5 | 5 | 5 | 5 | 6 | 3 | 4 | 4 | 4 | 4 | 4 | 4 | 3 | 2 | 2 | 2 | 1 | 2 | 2 | 1 |
| FTE | 1 | 1 | 2 | 2 | 1 | 3 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Series | Quarterly | Quarterly | Quarterly | Annual | Annual | Annual | Annual | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly |
The legal entity's own headcount as CVR records it, not the annual report's average, which may cover a group. Annual 2011 to 2014; quarterly Q2 2010 to Q4 2010; monthly Jan 2015 to Jun 2017.
Latest Jun 2017, published 20 Sep 2017. Source: CVR employment series (Årsbeskæftigelse, Kvartalsbeskæftigelse, Månedsbeskæftigelse).
| Metric | 2011 | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|---|
| Gross profit | Not reported | -1,855 | 268 | -1,127 | 5,876 |
| Operating profit | Not reported | -2,327 | -1,636 | -2,899 | +5,130 |
| Result for the year | Not reported | -1,774 | -1,263 | -2,220 | +3,986 |
| Equity | Not reported | -287 | -1,551 | -3,771 | 215 |
| Total assets | Not reported | 1,257 | 1,473 | 2,771 | 5,768 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | Not reported | -263.3% | n.m.note 1 | -520.4% | n.m.note 1 |
| EBITDA | Not reported | -2,310 | -1,583 | -2,846 | 5,203 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | Not reported | n.m.note 2 | -589.9% | n.m.note 2 | 88.5% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | Not reported | 363 | 642 | 670 | 542 |
| Gearing, NIBD / EBITDA | Not reported | n.m.note 3 | n.m.note 3 | n.m.note 3 | 0.1x |
| ROIC (afkast af investeret kapital) | Not reported | -190.3%note 4 | n.m.note 5 | n.m.note 5 | n.m.note 5 |
| Capex (investeringer i anlægsaktiver) | Not reported | 212note 6 | Not reportednote 7 | Not reportednote 7 | 0note 8 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | Not reported | 363 | 642 | 670 | -1,291 |
DKK thousands. Annual reports via XBRL.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2015
1 Jan 2015 to 31 Dec 2015, published 4 Oct 2016
Annual report 2014
1 Jan 2014 to 31 Dec 2014, published 6 Jul 2015
Annual report 2013
1 Jan 2013 to 31 Dec 2013, published 30 Jun 2014
Annual report 2012
1 Jan 2012 to 31 Dec 2012, published 26 Jun 2013
Annual report 2011
1 Jan 2011 to 31 Dec 2011, published 14 Jun 2012
Each registered value from the day it took effect, newest first.
From CVR, read 8 Nov 2026. Text such as the signing rule and purpose is shown as registered.
13 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Konkursbehandlingen afsluttet 26.08.2020, virksomheden opløst
Konkursdekret afsagt 07.03.2017 af Sø- og Handelsrettens Skifteretsafdeling
Direktion:
Fratrådte:
Jakob Teilmann, den 07.03.2017.
Revision:
Fratrådte:
MARTINSEN STATSAUTORISERET REVISIONSPARTNERSELSKAB, den 07.03.2017.
Vedtægter ændret: 10.01.2017
Den under 09.08.2016 fremsendte anmodning til Sø- og Handelsrettens Skifteretsafdeling om opløsning af virksomheden, er tilbagetaget.
Vedtægter ændret: 10.09.2016
Direktion:
Tiltrådte:
Jakob Teilmann, den 10.09.2016.
Selskabet tegnes af direktøren.
Revision:
Tiltrådte:
CVR-NR. 32285201 MARTINSEN STATSAUTORISERET REVISIONSPARTNERSELSKAB, Øster Allé 42, 2100 København Ø, den 10.09.2016.
Anmodning om opløsning, jf. selskabslovens § 225 sendt til Sø- og Handelsrettens Skifteretsafdeling den 09.08.2016
Bestyrelse:
Fratrådte:
Jakob Teilmann, den 09.08.2016.
Direktion:
Fratrådte:
Jakob Teilmann (adm. dir), den 09.08.2016.
Revision:
Fratrådte:
MARTINSEN STATSAUTORISERET REVISIONSPARTNERSELSKAB, den 09.08.2016.
Vedtægter ændret:
15.06.2012.
Bestyrelse:
Udtrådt af bestyrelsen:
Cathal John Mahon, den 15.06.2012.
Selskabet tegnes af den administrerende direktør, Jakob Teilmann.
Revision:
Udtrådt af revisionen:
CVR-NR. 26642523 MARTINSEN, KØBENHAVN STATSAUTORISERET REVISIONSPARTNERSELSKAB, den 20.07.2011.
Indtrådt i revisionen:
MARTINSEN STATSAUTORISERET REVISIONSPARTNERSELSKAB, Øster Allé 42, 2100 København Ø, den 20.07.2011.
Ny adresse:
Strandboulevarden 151, 2., 2100 København Ø.
Vedtægter ændret:
25.09.2008.
Kapitalforhøjelse:
kr. 16.666,00 indbetalt kontant, kurs 3.000,00,
Klasser:
B kr. 16.666,00.
Kapitalen udgør herefter kr. 146.665,00.
Kapitalen er opdelt i klasser:
A kr. 100.000,00, B kr. 46.665,00.
Stiftelsesdato:
21.05.2008.
Seneste vedtægtsdato:
21.05.2008.
Kapital:
kr. 129.999,00.
Kapitalen er opdelt i klasser:
A kr. 100.000,00, B kr. 29.999,00.
Indbetalingsmåde:
kontant kr. 29.999,00 til kurs 3.000,00, i værdier kr. 100.000,00 til kurs 100,00.
Stiftere:
CVR-NR. 10056322 CAT-SYMBION INNOVATION A/S, Universitetsparken 7, Himmelev, postboks 30, 4000 Roskilde, den 21.05.2008, CVR-NR. 10073014 CAT SEED A/S, Universitetsparken 7, Himmelev, postboks 30, 4000 Roskilde, den 21.05.2008, CVR-NR. 30522591 JAKOB TEILMANN HOLDING ApS, Kratmosevej 4, Trørød, 2950 Vedbæk, den 21.05.2008.
Bestyrelse:
Cathal John Mahon (formand), den 21.05.2008, Jakob Teilmann, den 21.05.2008.
Direktion:
Vagn Knude Nielsen (adm. dir), den 21.05.2008.
Selskabet tegnes af bestyrelsesformanden sammen med den administrerende direktør eller af den samlede bestyrelse.
Revision:
CVR-NR. 26642523 JUUL & PARTNERE STATSAUTORISERET REVISIONSPARTNERSELSKAB, Øster Allé 42, 2100 København Ø, den 21.05.2008.
Første regnskabsår:
21.05.2008 - 31.12.2008.
Regnskabsår:
01.01 - 31.12.
1 registered in CVR.
P-number 1014463913Strandboulevarden 151, 2100 København Ø
