CVR 31473802Public limited company (A/S)Indretningsaktiviteter (741300)KoldingFounded 1 May 2008
Employees
11
CVR registry, Aug 2026
-5 (-31.2%) over 12 months
Gross profit
6.6M
DKK, annual report 2025
+48.7% on 2024
Result
-326.6K
DKK, annual report 2025
Equity
3.5M
DKK, annual report 2025
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about FORM3 A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexTOMMY TOFT ApSCVR 32829813, 66.7% to under 90% of capital and votes, since 25 Apr 2014
TULIP INVEST ApSCVR 30582748, 10% to under 15% of capital and votes, since 7 Jun 2024
Tommy Toftsince 1 May 2008
CVR 3058274810% to under 15% of capital and votessince 7 Jun 2024
CVR 3282981366.7% to under 90% of capital and votessince 25 Apr 2014
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
Ultimate controller
Holds 100% of capital and votes in TOMMY TOFT ApS, since 22 Mar 2010
Holding company
CVR 32829813Private limited company (ApS)
Holds 66.7% to under 90% of capital and votes in FORM3 A/S, since 25 Apr 2014
This company
FORM3 A/S
CVR 31473802
CVR records founders at incorporation. It does not record whether they are alive or still involved.
1 May 2008 to 2 Nov 2026.
1 May 2008 to 2 Nov 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 3,880 | 6,266 | 11,057 | 4,464 | 6,640 |
| Operating profit | -907 | -177 | +3,348 | -2,827 | -469 |
| Result for the year | +37 | -419 | +2,553 | -2,241 | -327 |
| Equity | 1,889 | 1,471 | 4,024 | 3,802 | 3,456 |
| Total assets | 11,084 | 12,092 | 40,034 | 11,100 | 8,382 |
| Employees (average) | 11 | 12 | 13 | 13 | 12 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | -21.5% | 50% | 76.5% | -58.3% | 48.7% |
| EBITDA | -753 | 36 | 3,710 | -2,477 | -262 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | -19.4% | 0.6% | 33.6% | -55.5% | -4% |
| Employee growth (vækst i antal ansatte) | 0% | 9.1% | 8.3% | 0% | -7.7% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 1,748 | 2,387 | -6,858 | -75 | -4,576 |
| Gearing, NIBD / EBITDA | n.m.note 1 | 66.1x | Net cash | n.m.note 1 | n.m.note 1 |
| ROIC (afkast af investeret kapital) | -16.1% | -3.7%note 2 | 510.1% | -493.8%note 2 | -28%note 2 |
| Capex (investeringer i anlægsaktiver) | Not reportednote 3 | 372note 4 | 392note 4 | 91note 4 | 72note 4 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Sep 2024 to 31 Aug 2025, published 11 Feb 2026
Annual report 2024
1 Sep 2023 to 31 Aug 2024, published 4 Feb 2025
Annual report 2023
1 Sep 2022 to 31 Aug 2023, published 27 Dec 2023
Annual report 2022
1 Sep 2021 to 31 Aug 2022, published 15 Mar 2023
Annual report 2021
1 Sep 2020 to 31 Aug 2021, published 11 Feb 2022
1 registered in CVR.
P-number 1014452199Albuen 2, 6000 Kolding
