CVR 31371589Private limited company (ApS)Anden udgivelse af software (582900)BrønderslevFounded 8 Apr 2008
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about EDISERVICE ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
9
CVR registry, 2022
Gross profit
2.6M
DKK, annual report 2021
Result
-1.2M
DKK, annual report 2021
Equity
382.1K
DKK, annual report 2021
BIZBRAINS A/SCVR 33510837, 100% of capital and votes, until 1 May 2022
Nicolai Kroguntil 1 May 2022
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
15% to under 20% of capital and votes7 Mar 2013 to 5 Jul 2017
15% to under 20% of capital and votes7 Mar 2013 to 2 Jun 2017
CVR 3126678550% to under 66.7% of capital and votes8 Apr 2008 to 18 Jan 2021
CVR 33510837100% of capital and votes1 Aug 2017 to 1 May 2022
CVR 3868557010% to under 15% of capital and votes2 Jun 2017 to 18 Jan 2021
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
8 Apr 2008 to 3 Nov 2026.
| Metric | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Gross profit | 1,538 | 1,900 | 2,689 | 3,978 | 2,597 |
| Operating profit | +16 | -509 | +92 | +450 | -1,515 |
| Result for the year | -222 | -399 | +71 | +347 | -1,196 |
| Equity | 1,559 | 1,160 | 1,231 | 1,578 | 382 |
| Total assets | 2,524 | 2,260 | 2,682 | 3,764 | 2,263 |
| Employees (average) | 3 | 5 | 7 | 6 | 8 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 81.3% | 23.5% | 41.5% | 47.9% | Not reportednote 1 |
| EBITDA | 425 | -4 | 687 | 1,175 | -967 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 27.6% | -0.2% | 25.6% | 29.5% | -37.2% |
| Employee growth (vækst i antal ansatte) | 50% | 66.7% | 40% | -14.3% | Not reportednote 1 |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -51 | 16 | -280 | -993note 2 | -526note 2 |
| Gearing, NIBD / EBITDA | Net cash | n.m.note 3 | Net cash | Net cashnote 2 | Not reportednote 1 |
| ROIC (afkast af investeret kapital) | 0.8%note 4 | -29.6%note 4 | 7% | 46.1%note 2 | Not reportednote 1 |
| Capex (investeringer i anlægsaktiver) | 486note 5 | 226note 5 | 621note 5 | 475note 5 | 143note 6 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -21 | -68 | -6 | -993note 2 | 253note 2 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group. Not every period is a full year: 2021 covers 9 months (1 Jan to 30 Sep 2021). Changes against it compare periods of different length.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2021
1 Jan 2021 to 30 Sep 2021, published 27 Jan 2022
Annual report 2020
1 Jan 2020 to 31 Dec 2020, published 17 Jan 2021
Annual report 2019
1 Jan 2019 to 31 Dec 2019, published 26 Feb 2020
Annual report 2018
1 Jan 2018 to 31 Dec 2018, published 31 Jan 2019
Annual report 2017
1 Jan 2017 to 31 Dec 2017, published 7 Feb 2018
2 registered in CVR.
P-number 1014353166Mejlstedgade 1, 9700 Brønderslev
P-number 1027064244Søren Frichs Vej 38, 8230 Åbyhøj
