CVR 31285313Public limited company (A/S)Engroshandel med metaller og metalmalme (468200)RoskildeFounded 6 Mar 2008
Compiled by Dandex from the Danish Business Registry (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish Company Data. Connect it once and ask about MGS Roskilde A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set up DandexEmployees
53
CVR, Aug 2026
-5 (-8.6%) over 12 months
Gross profit
78.7M
DKK, annual report 2025
+34.2% on 2024
Result
+44.7M
DKK, annual report 2025
Equity
259.7M
DKK, annual report 2025
MGS Denmark Holding ApSCVR 31082978, 100% of capital and votes, since 5 Dec 2014
Operating company
Dandex estimate: 53 employees registered in 2026Paul Edward Manleysince 27 Mar 2026
CVR 31082978100% of capital and votessince 5 Dec 2014
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
Ultimate controller
Holds 100% of capital and votes in MGS Denmark Holding ApS, since 5 Dec 2014
Holding company
CVR 31082978Private limited company (ApS)
Holds 100% of capital and votes in MGS Roskilde A/S, since 5 Dec 2014
This company
MGS Roskilde A/S
CVR 31285313
1 Danish company.
SubsidiaryCVR 37928615100% of capital and votes
Found by searching the CVR owner register (ejerregister) for MGS Roskilde A/S as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
Decided by Dandex with fixed rules from CVR and the filed annual reports, and for the auditor's report a calibrated decision model reading the auditor's text, not registered by the company. Each label links to its definition.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
4 Jan 2021 to 13 Nov 2026.
6 Mar 2008 to 13 Nov 2026.
Aug 2026, monthly: 53 employees, 52 FTE
Arrow keys move through the periods, Home and End go to the first and the latest, Escape returns to the latest.
| Period | 2008 | 2009 | Q1 2010 | Q2 2010 | Q3 2010 | Q4 2010 | 2011 | 2012 | 2013 | 2014 | Jan 2015 | Feb 2015 | Mar 2015 | Apr 2015 | May 2015 | Jun 2015 | Jul 2015 | Aug 2015 | Sep 2015 | Oct 2015 | Nov 2015 | Dec 2015 | Jan 2016 | Feb 2016 | Mar 2016 | Apr 2016 | May 2016 | Jun 2016 | Jul 2016 | Aug 2016 | Sep 2016 | Oct 2016 | Nov 2016 | Dec 2016 | Jan 2017 | Feb 2017 | Mar 2017 | Apr 2017 | May 2017 | Jun 2017 | Jul 2017 | Aug 2017 | Sep 2017 | Oct 2017 | Nov 2017 | Dec 2017 | Jan 2018 | Feb 2018 | Mar 2018 | Apr 2018 | May 2018 | Jun 2018 | Jul 2018 | Aug 2018 | Sep 2018 | Oct 2018 | Nov 2018 | Dec 2018 | Jan 2019 | Feb 2019 | Mar 2019 | Apr 2019 | May 2019 | Jun 2019 | Jul 2019 | Aug 2019 | Sep 2019 | Oct 2019 | Nov 2019 | Dec 2019 | Jan 2020 | Feb 2020 | Mar 2020 | Apr 2020 | May 2020 | Jun 2020 | Jul 2020 | Aug 2020 | Sep 2020 | Oct 2020 | Nov 2020 | Dec 2020 | Jan 2021 | Feb 2021 | Mar 2021 | Apr 2021 | May 2021 | Jun 2021 | Jul 2021 | Aug 2021 | Sep 2021 | Oct 2021 | Nov 2021 | Dec 2021 | Jan 2022 | Feb 2022 | Mar 2022 | Apr 2022 | May 2022 | Jun 2022 | Jul 2022 | Aug 2022 | Sep 2022 | Oct 2022 | Nov 2022 | Dec 2022 | Jan 2023 | Feb 2023 | Mar 2023 | Apr 2023 | May 2023 | Jun 2023 | Jul 2023 | Aug 2023 | Sep 2023 | Oct 2023 | Nov 2023 | Dec 2023 | Jan 2024 | Feb 2024 | Mar 2024 | Apr 2024 | May 2024 | Jun 2024 | Jul 2024 | Aug 2024 | Sep 2024 | Oct 2024 | Nov 2024 | Dec 2024 | Jan 2025 | Feb 2025 | Mar 2025 | Apr 2025 | May 2025 | Jun 2025 | Jul 2025 | Aug 2025 | Sep 2025 | Oct 2025 | Nov 2025 | Dec 2025 | Jan 2026 | Feb 2026 | Mar 2026 | Apr 2026 | May 2026 | Jun 2026 | Jul 2026 | Aug 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Employees | 7 | 8 | No count | No count | No count | No count | 11 | 16 | 18 | 22 | 22 | 22 | 21 | 19 | 19 | 18 | 18 | 18 | 17 | 18 | 17 | 17 | 19 | 19 | 21 | 20 | 22 | 21 | 21 | 21 | 22 | 24 | 25 | 23 | 24 | 24 | 23 | 24 | 24 | 24 | 24 | 24 | 25 | 25 | 24 | 22 | 22 | 20 | 19 | 19 | 18 | 19 | 16 | 17 | 19 | 19 | 20 | 19 | 19 | 19 | 20 | 20 | 20 | 19 | 19 | 20 | 19 | 19 | 19 | 20 | 20 | 19 | 19 | 21 | 21 | 20 | 20 | 25 | 25 | 23 | 24 | 23 | 26 | 26 | 28 | 28 | 26 | 27 | 26 | 27 | 26 | 27 | 25 | 29 | 28 | 29 | 28 | 28 | 28 | 28 | 29 | 31 | 30 | 31 | 33 | 33 | 33 | 31 | 32 | 33 | 35 | 35 | 36 | 37 | 40 | 41 | 42 | 40 | 40 | 39 | 40 | 39 | 40 | 40 | 39 | 45 | 46 | 46 | 48 | 51 | 52 | 53 | 56 | 56 | 58 | 58 | 58 | 58 | 60 | 57 | 58 | 58 | 56 | 57 | 52 | 53 | 53 | 52 | 52 | 53 |
| FTE | 3 | 7 | 6 | 5 | 8 | 9 | 9 | 13 | 17 | 20 | 21 | 21 | 19 | 18 | 18 | 17 | 17 | 17 | 16 | 16 | 16 | 16 | 17 | 18 | 19 | 19 | 20 | 20 | 20 | 20 | 21 | 23 | 23 | 22 | 22 | 22 | 22 | 22 | 22 | 23 | 23 | 23 | 24 | 24 | 22 | 21 | 21 | 19 | 18 | 18 | 17 | 18 | 15 | 16 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 19 | 19 | 20 | 19 | 19 | 20 | 20 | 20 | 20 | 24 | 22 | 22 | 23 | 23 | 25 | 25 | 26 | 26 | 25 | 25 | 25 | 25 | 25 | 25 | 24 | 27 | 27 | 28 | 26 | 27 | 27 | 28 | 28 | 29 | 29 | 30 | 32 | 32 | 31 | 31 | 31 | 32 | 33 | 35 | 35 | 37 | 39 | 41 | 41 | 39 | 39 | 39 | 40 | 39 | 39 | 39 | 38 | 44 | 46 | 45 | 47 | 51 | 51 | 53 | 54 | 55 | 56 | 56 | 58 | 58 | 59 | 56 | 57 | 57 | 54 | 56 | 51 | 53 | 53 | 52 | 51 | 52 |
| Series | Annual | Annual | Quarterly | Quarterly | Quarterly | Quarterly | Annual | Annual | Annual | Annual | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly |
The legal entity's own headcount as CVR records it, not the annual report's average, which may cover a group. Annual 2008 to 2009 and 2011 to 2014; quarterly Q1 2010 to Q4 2010; monthly Jan 2015 to Aug 2026.
CVR changed its monthly method in Oct 2019, so a step at that month need not be real.
Latest Aug 2026, published 21 Oct 2026. Source: CVR employment series (Årsbeskæftigelse, Kvartalsbeskæftigelse, Månedsbeskæftigelse).
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 20,137 | 37,235 | 124,453 | 58,619 | 78,692 |
| Operating profit | +4,925 | +13,785 | +95,839 | +24,004 | +38,248 |
| Result for the year | +3,866 | +10,844 | +76,391 | +26,928 | +44,696 |
| Equity | 23,998 | 34,842 | 84,733 | 111,661 | 259,740 |
| Total assets | 34,680 | 44,022 | 132,623 | 373,658 | 414,910 |
| Employees (average) | 25 | 27 | 33 | 42 | 62 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | Not reportednote 1 | Not reportednote 1 | 234.2% | -52.9% | 34.2% |
| EBITDA | 6,380 | 15,600 | 97,782 | 25,301 | 40,162 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten)Pro: EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) is in the Pro plan, see pricingEBITDA as a share of gross profit. | Pro: EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) is in the Pro plan, see pricingEBITDA as a share of gross profit. | ||||
| Employee growth (vækst i antal ansatte) | Not reportednote 1 | Not reportednote 1 | 22.2% | 27.3% | 47.6% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld)Pro: Net interest-bearing debt (NIBD, nettorentebærende gæld) is in the Pro plan, see pricingInterest-bearing debt less cash and current securities; negative is net cash. | Pro: Net interest-bearing debt (NIBD, nettorentebærende gæld) is in the Pro plan, see pricingInterest-bearing debt less cash and current securities; negative is net cash. | ||||
| Gearing, NIBD / EBITDAPro: Gearing, NIBD / EBITDA is in the Pro plan, see pricingNet interest-bearing debt over EBITDA: the years of earnings the debt takes. | Pro: Gearing, NIBD / EBITDA is in the Pro plan, see pricingNet interest-bearing debt over EBITDA: the years of earnings the debt takes. | ||||
| Interest coverage (rentedækning)Pro: Interest coverage (rentedækning) is in the Pro plan, see pricingEBIT over finance expenses: how many times earnings cover the interest. | Pro: Interest coverage (rentedækning) is in the Pro plan, see pricingEBIT over finance expenses: how many times earnings cover the interest. | ||||
| Adjusted equity ratio (justeret soliditetsgrad)Pro: Adjusted equity ratio (justeret soliditetsgrad) is in the Pro plan, see pricingAdjusted equity as a share of total assets on the same basis. | Pro: Adjusted equity ratio (justeret soliditetsgrad) is in the Pro plan, see pricingAdjusted equity as a share of total assets on the same basis. | ||||
| ROIC (afkast af investeret kapital)Pro: ROIC (afkast af investeret kapital) is in the Pro plan, see pricingReturn on invested capital: EBIT after tax over equity plus net debt. | Pro: ROIC (afkast af investeret kapital) is in the Pro plan, see pricingReturn on invested capital: EBIT after tax over equity plus net debt. | ||||
| Capex (investeringer i anlægsaktiver) | 1,009note 2 | 1,366note 2 | 671note 2 | 2,540 | 5,393 |
| Capex % of sales (investeringer i procent af omsætningen)Pro: Capex % of sales (investeringer i procent af omsætningen) is in the Pro plan, see pricingCapex as a share of revenue. | Pro: Capex % of sales (investeringer i procent af omsætningen) is in the Pro plan, see pricingCapex as a share of revenue. | ||||
| FCFF / EBITDA (pengestrømskonvertering)Pro: FCFF / EBITDA (pengestrømskonvertering) is in the Pro plan, see pricingFree cash flow to the firm as a share of EBITDA. | Pro: FCFF / EBITDA (pengestrømskonvertering) is in the Pro plan, see pricingFree cash flow to the firm as a share of EBITDA. | ||||
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group. Not every period is a full year: 2021 covers 9 months (1 Jan to 30 Sep 2021). Changes against it compare periods of different length.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages. Gearing and interest coverage are multiples. Rows marked Pro hold a value in the Pro plan. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may.
Annual report 2025
1 Oct 2024 to 30 Sep 2025, published 16 Apr 2026
Annual report 2024
1 Oct 2023 to 30 Sep 2024, published 27 Mar 2025
Annual report 2023
1 Oct 2022 to 30 Sep 2023, published 2 Feb 2024
Annual report 2022
1 Oct 2021 to 30 Sep 2022, published 22 Feb 2023
Annual report 2021
1 Jan 2021 to 30 Sep 2021, published 5 Jan 2022
Pro: Signals (signaler) are in the Pro plan, see pricingChanges worth a look, raised from the registry and new annual reports.
New leadership (nyt lederskab), New company (ny virksomhed), Ownership change (ejerskifte), Relocation (flytning), Growth surge (vækstspurt), Headcount decline (nedgang i ansatte), Restructuring (omstrukturering), Industry change (brancheskift), Board change (bestyrelsesændring), Dissolution (ophør), Distress warning (risikoadvarsel), Fund investment (fondsinvestering), Fund exit (fondsexit), Fund board seat (fondsbestyrelsespost).
The rows marked Pro on this page hold values in the Pro plan. For MGS Roskilde A/S, that is:
Have Pro? Sign in to see the values on this page.
Each registered value from the day it took effect, newest first.
From CVR, read 13 Nov 2026. Text such as the signing rule and purpose is shown as registered.
From CVR, read 13 Nov 2026. A change is counted each time the registry records a new value, so a corrected address or an audit firm under a new entity counts too.
20 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Bestyrelse:
Fratrådte:
Thomas Bach Agerslev, den 27.03.2026, Michael Noel Finneran, den 27.03.2026, Paul Edward Manley, (formand), den 27.03.2026.
Tiltrådte:
Derek James Murphy, den 27.03.2026, Paul Edward Manley, den 27.03.2026, Shawn Krenke, den 27.03.2026.
Direktion:
Bestyrelse:
Fratrådte:
Henrik Jørgensen, den 04.06.2024.
Tiltrådte:
Thomas Bach Agerslev, den 04.06.2024.
Direktion:
Vedtægter ændret: 23.01.2024
Nyt navn: MGS Roskilde A/S
Nyt binavn: FORMTEKNIK IM A/S
Vedtægter ændret: 24.08.2021
Regnskabsår ændret til: 01.10 - 30.09
Omlægningsperiode: 01.01.2021 - 30.09.2021
Vedtægter ændret: 04.01.2021
Bestyrelse:
Fratrådte:
Dirk Paulmann, den 04.01.2021, Jan Håkan Ingvar Aronsson, (formand), den 04.01.2021, Leif Gunnar Patric Fänegård, den 04.01.2021.
Tiltrådte:
Michael Noel Finneran, den 04.01.2021, Paul Edward Manley, (formand), den 04.01.2021.
Selskabet tegnes af bestyrelsens formand eller af den samlede bestyrelse.
Bestyrelse:
Fratrådte:
Martin Björn Ernstig, den 05.02.2019.
Vedtægter ændret: 29.06.2017
Nyt navn: FORMTEKNIK IM A/S
Bestyrelse:
Udtrådt af bestyrelsen:
Steen Voldbjerg Madsen, den 26.09.2014, Daniel O'Callaghan, den 26.09.2014.
Indtrådt i bestyrelsen:
Jan Håkan Ingvar Aronsson (formand), den 26.09.2014, Martin Björn Ernstig, den 26.09.2014, Leif Gunnar Patric Fänegård, den 26.09.2014, Hans Christian Galst, den 26.09.2014.
Direktion:
Udtrådt af direktionen:
Daniel O'Callaghan, den 26.09.2014.
Indtrådt i direktionen:
Henrik Jørgensen, den 26.09.2014.
Vedtægter ændret:
25.09.2014.
Bestyrelse:
Tiltrådt som formand:
Steen Voldbjerg Madsen, den 20.02.2014.
Udtrådt af bestyrelsen:
Heino Jakob Lennartz, den 20.02.2014.
Indtrådt i bestyrelsen:
Henrik Jørgensen, den 20.02.2014.
Ny adresse:
Vestre Hedevej 16, 4000 Roskilde.
Vedtægter ændret:
22.11.2010.
Regnskabsår ændret til:
01.01 - 31.12.
Omlægningsperiode:
01.07.2009 - 31.12.2010.
Vedtægter ændret:
08.03.2010.
Selskabet tegnes af direktøren og bestyrelsesformanden i forening, to bestyrelsesmedlemmer i forening eller af den samlede bestyrelse.
Vedtægter ændret:
08.03.2010.
Bestyrelse:
Udtrådt af bestyrelsen:
Kenneth Winther, den 08.03.2010, Mads Rytter Hedelin, den 08.03.2010, Henrik Jørgensen, den 08.03.2010, Henning Langthaler, den 08.03.2010.
Indtrådt i bestyrelsen:
Heino Jakob Lennartz (formand), den 08.03.2010, Steen Voldbjerg Madsen, den 08.03.2010, Daniel O'Callaghan, den 08.03.2010.
Direktion:
Udtrådt af direktionen:
Henrik Jørgensen, den 08.03.2010.
Indtrådt i direktionen:
Daniel O'Callaghan, den 08.03.2010.
Bestyrelse:
Tiltrådt som formand:
Kenneth Winther, den 11.11.2009.
Udtrådt af bestyrelsen:
Gerda Ehrlich-Ratzinger, den 11.11.2009, Franz Wiehböck, den 11.11.2009.
Indtrådt i bestyrelsen:
Mads Rytter Hedelin, den 11.11.2009, Henning Langthaler, den 11.11.2009.
Vedtægter ændret:
19.05.2009.
Regnskabsår ændret til:
01.07 - 30.06.
Første regnskabsår:
06.03.2008 - 30.06.2009.
Stiftelsesdato:
06.03.2008.
Seneste vedtægtsdato:
06.03.2008.
Kapital:
euro 400.000,00.
Indbetalingsmåde:
kontant euro 400.000,00 til kurs 100,00.
Stifter:
CVR-NR. 31177154 PM2OL HOLDING A/S, Tofteengen 7, 3540 Lynge, den 06.03.2008.
Bestyrelse:
Gerda Ehrlich-Ratzinger, den 06.03.2008, Henrik Jørgensen, den 06.03.2008, Franz Wiehböck, den 06.03.2008, Fabrikant Kenneth Winther, den 06.03.2008.
Direktion:
Henrik Jørgensen, den 06.03.2008.
Selskabet tegnes af af en direktør alene, tre bestyrelsesmedlemmer i forening eller af den samlede bestyrelse.
Revision:
CVR-NR. 24213714 DELOITTE STATSAUTORISERET REVISIONSAKTIESELSKAB, Weidekampsgade 6, 2300 København S, den 06.03.2008.
Første regnskabsår:
06.03.2008 - 31.12.2008.
Regnskabsår:
01.01 - 31.12.
1 registered in CVR.
P-number 1014264511Vestre Hedevej 16, 4000 Roskilde