CVR 31154731Private limited company (ApS)Levering af andre serviceydelser i forbindelse med kunstnerisk skaben og scenekunst i.a.n. (903920)Secondary industries: Indretningsaktiviteter (741300)København ØFounded 27 Nov 2007
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about ET Group ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
1
CVR registry, Jul 2026
0 (0%) over 12 months
Gross profit
1.6M
DKK, annual report 2025
+107% on 2024
Result
+447.7K
DKK, annual report 2025
Equity
901.1K
DKK, annual report 2025
Emil Nyløkke Thorup100% of capital and votes, since 27 Nov 2007
Emil Nyløkke Thorupsince 27 Nov 2007
100% of capital and votessince 27 Nov 2007
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
3 Danish companies.
Subsidiary or joint ventureCVR 4678066350% to under 66.7% of capital and votes
CVR 3693416633.3% to under 50% of capital and votes
CVR 4551617233.3% to under 50% of capital and votes
Found by searching the CVR owner register (ejerregister) for ET Group ApS as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR 4349793615% to under 20% of capital and votes1 Aug 2024 to 1 Oct 2026
CVR 4381531810% to under 15% of capital and votes19 Sep 2023 to 30 Jun 2025
CVR 4231418810% to under 15% of capital and votes1 Apr 2022 to 11 Oct 2023
CVR 38157272100% of capital and votes3 Nov 2016 to 24 Mar 2021
CVR 39169533100% of capital and votes15 Dec 2017 to 26 Sep 2019
CVR records founders at incorporation. It does not record whether they are alive or still involved.
Jul 2026, monthly: 1 employee, 1 FTE
Arrow keys move through the periods, Home and End go to the first and the latest, Escape returns to the latest.
| Period | Q2 2009 | Q3 2009 | Q4 2009 | Q1 2010 | Q2 2010 | Q3 2010 | Q4 2010 | 2011 | 2012 | 2014 | Jan 2015 | Feb 2015 | Apr 2015 | Jun 2015 | Jul 2015 | Aug 2015 | Sep 2015 | Oct 2015 | Nov 2015 | Dec 2015 | Jan 2016 | Feb 2016 | Mar 2016 | Apr 2016 | May 2016 | Jun 2016 | Jul 2016 | Aug 2016 | Sep 2016 | Oct 2016 | Nov 2016 | Dec 2016 | Jan 2017 | Feb 2017 | Mar 2017 | Apr 2017 | May 2017 | Jun 2017 | Jul 2017 | Aug 2017 | Sep 2017 | Oct 2017 | Nov 2017 | Dec 2017 | Jan 2018 | Feb 2018 | Mar 2018 | Apr 2018 | May 2018 | Jun 2018 | Jul 2018 | Aug 2018 | Sep 2018 | Oct 2018 | Dec 2018 | Dec 2020 | Jan 2021 | Feb 2021 | Mar 2021 | Apr 2021 | May 2021 | Jun 2021 | Jul 2021 | Aug 2021 | Sep 2021 | Oct 2021 | Nov 2021 | Dec 2021 | Dec 2022 | Jan 2023 | Feb 2023 | Mar 2023 | Apr 2023 | May 2023 | Jun 2023 | Jul 2023 | Aug 2023 | Sep 2023 | Oct 2023 | Nov 2023 | Dec 2023 | Jan 2024 | Feb 2024 | Mar 2024 | Apr 2024 | May 2024 | Jun 2024 | Jul 2024 | Aug 2024 | Sep 2024 | Oct 2024 | Nov 2024 | Dec 2024 | Jan 2025 | Feb 2025 | Mar 2025 | Apr 2025 | May 2025 | Jun 2025 | Jul 2025 | Aug 2025 | Sep 2025 | Oct 2025 | Nov 2025 | Dec 2025 | Jan 2026 | Feb 2026 | Mar 2026 | Apr 2026 | May 2026 | Jun 2026 | Jul 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Employees | No count | No count | No count | No count | No count | No count | No count | 0 | 0 | 0 | 1 | 1 | 1 | 2 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 4 | 2 | 2 | 2 | 5 | 5 | 2 | 2 | 2 | 2 | 2 | 2 | 5 | 3 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 2 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| FTE | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 2 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Series | Quarterly | Quarterly | Quarterly | Quarterly | Quarterly | Quarterly | Quarterly | Annual | Annual | Annual | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly |
The legal entity's own headcount as CVR records it, not the annual report's average, which may cover a group. Annual 2011 to 2014; quarterly Q2 2009 to Q4 2010; monthly Jan 2015 to Jul 2026.
CVR changed its monthly method in Oct 2019, so a step at that month need not be real.
Latest Jul 2026, published 22 Sep 2026. Source: CVR employment series (Årsbeskæftigelse, Kvartalsbeskæftigelse, Månedsbeskæftigelse).
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 1,509 | 830 | 1,130 | 757 | 1,566 |
| Operating profit | +919 | +223 | +607 | +111 | +603 |
| Result for the year | +682 | +95 | +357 | +28 | +448 |
| Equity | 98 | 193 | 550 | 517 | 901 |
| Total assets | 2,811 | 2,310 | 3,784 | 3,841 | 4,867 |
| Employees (average) | 1 | 1 | 1 | 1 | 0 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | -9.2% | -45% | 36.1% | -33% | 106.9% |
| EBITDA | 919 | Not reportednote 1 | Not reportednote 1 | 113 | 609 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 60.9% | Not reportednote 1 | Not reportednote 1 | 15% | 38.9% |
| Employee growth (vækst i antal ansatte) | 0% | 0% | 0% | 0% | Not reportednote 2 |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 228 | 687 | 852 | 668 | 1,152 |
| Gearing, NIBD / EBITDA | 0.2x | Not reportednote 1 | Not reportednote 1 | 5.9x | 1.9x |
| ROIC (afkast af investeret kapital) | 126.3% | 26.3% | 39.4% | 6.7%note 3 | 28.8% |
| Capex (investeringer i anlægsaktiver) | Not reportednote 4 | Not reportednote 4 | Not reportednote 4 | 29note 5 | 0note 5 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 283 | 1,003 | 1,012 | 1,487 | 2,352 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 30 Jun 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 27 Jun 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 27 Jun 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 30 Jun 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 13 Jun 2022
Each registered value from the day it took effect, newest first.
From CVR, read 4 Nov 2026. Text such as the signing rule and purpose is shown as registered.
16 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Ny adresse: c/o Thorup, Vordingborggade 35, 5. th, 2100 København Ø
Ny adresse: c/o Thorup, Indiakaj 14A, st. th, 2100 København Ø
Ny adresse: Drechselsgade 4B, 6., 2300 København S
Ny adresse: Islands Brygge 79A, 6. tv, 2300 København S
Ny adresse: c/o Emil Thorup, Nikolaj Plads 25B, 3. tv, 1067 København K
Ny adresse: c/o Emil Thorup, Gothersgade 149, 2., 1123 København K
Ny adresse: c/o Policy Group, Amaliegade 6, 3. tv, 1256 København K
Vedtægter ændret: 11.01.2018
Nyt binavn: ET Hus ApS
Vedtægter ændret: 06.03.2017
Nyt navn: ET Group ApS
Ny adresse: Kronprinsessegade 14, 1., 1306 København K
Nye binavne: IMMACULATE ApS, Handcut ApS
Ny adresse:
c/o Emil Thorup, Frederiksberg Allé 13B, 1621 København V.
Ny adresse:
c/o Pretzmann, Gammel Mønt 14, 1. th., 1117 København K.
Ny adresse:
c/o Emil Thorup, Frederiksberg Allé 13B, 1621 København V.
Ny adresse:
c/o Emil Nyløkke Thorup, Gammel Mønt 14, 1. mf., 1117 København K.
Vedtægter ændret:
26.03.2009.
Ny adresse:
c/o Emil Nyløkke Thorup, Thorupsgade 1, 2., 2200 København N.
Vedtægter ændret:
26.03.2009.
Nyt navn:
IMMACULATE ApS.
Nyt binavn: EMIL THORUP NYLØKKE HOLDING ApS (IMMACULATE ApS).
Stiftelsesdato:
27.11.2007.
Seneste vedtægtsdato:
06.12.2007.
Kapital:
kr. 125.000,00.
Indbetalingsmåde:
kontant kr. 125.000,00 til kurs 100,00.
Stifter:
Emil Nyløkke Thorup, den 27.11.2007.
Direktion:
Emil Nyløkke Thorup, den 27.11.2007.
Selskabet tegnes af en direktør.
Første regnskabsår:
27.11.2007 - 31.12.2008.
Regnskabsår:
01.01 - 31.12.
1 registered in CVR.
P-number 1013872054Vordingborggade 35, 2100 København Ø
