CVR 31091284Partnership limited by shares (P/S)Engroshandel med øl, mineralvand, frugt- og grøntsagssaft (463410)Viby JFounded 10 Dec 2007
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about CBI P/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexGross profit
0
DKK, annual report 2016
Result
-109K
DKK, annual report 2016
Equity
170.1M
DKK, annual report 2016
CBI GP ApSCVR 31089182, until 15 Dec 2017
ARLA FOODS AMBACVR 25313763, 100% of capital and votes, until 15 Dec 2017
Carsten Just Andersenuntil 7 Sep 2017
No current partner is registered.
Fully liable participants (fuldt ansvarlige deltagere) in CVR: liable for the company's debts without limit.
CVR 310891823 Jan 2008 to 15 Dec 2017
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 25313763100% of capital and votes24 Feb 2010 to 15 Dec 2017
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
10 Dec 2007 to 3 Nov 2026.
| Metric | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Gross profit | Not reported | 151,365 | 55,494 | 0 | 0 |
| Operating profit | Not reported | +49,664 | +24,643 | -13 | -15 |
| Result for the year | Not reported | +49,446 | +23,488 | +693 | -109 |
| Equity | Not reported | 146,064 | 169,552 | 170,245 | 170,136 |
| Total assets | Not reported | 182,459 | 169,751 | 170,440 | 170,329 |
| Employees (average) | Not reported | 0 | 0 | 0 | Not reported |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | Not reported | 18.6% | -63.3% | -100% | n.m.note 1 |
| EBITDA | Not reported | 59,505note 2 | 28,007note 2 | Not reportednote 3 | Not reportednote 3 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | Not reported | 39.3%note 2 | 50.5%note 2 | n.m.note 4 | n.m.note 4 |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | Not reported | -50,554note 5 | -2,654note 5 | -5note 5 | -611note 5 |
| Gearing, NIBD / EBITDA | Not reported | Net cashnote 6 | Net cashnote 6 | Not reportednote 3 | Not reportednote 3 |
| ROIC (afkast af investeret kapital) | Not reported | 44.2%note 7 | 14.6%note 8 | 0%note 8 | 0%note 8 |
| Capex (investeringer i anlægsaktiver) | Not reported | 3,068note 9 | 0note 9 | 0note 10 | Not reportednote 11 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | Not reported | -102,383note 5 | -169,543note 5 | -170,248note 5 | -170,140note 5 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group. 2014: The 2015 report shows 2014 in amounts a thousand times larger than the 2014 report does, and this filing states its share capital a thousand times smaller than CVR registers it, so it tagged its amounts in the wrong unit. Dandex multiplied them by a thousand.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2016
1 Jan 2016 to 31 Dec 2016, published 22 May 2017
Annual report 2015
1 Jan 2015 to 31 Dec 2015, published 27 May 2016
Annual report 2014
1 Jan 2014 to 31 Dec 2014, published 5 Jun 2015
Annual report 2013
1 Jan 2013 to 31 Dec 2013, published 23 Jun 2014
Annual report 2012
1 Jan 2012 to 31 Dec 2012, published 9 Jun 2013
1 registered in CVR.
P-number 1013857187Sønderhøj 14, 8260 Viby J
