CVR 31077575Private limited company (ApS)Pizzeriaer, grillbarer, isbarer mv. (561020)København SFounded 1 Dec 2007
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about MASIDA ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
6
CVR registry, 2023
Gross profit
545.8K
DKK, annual report 2022
+57.3% on 2021
Result
-212.8K
DKK, annual report 2022
Equity
-329.5K
DKK, annual report 2022
Sirirat Skovnæs100% of capital and votes, until 2 Dec 2024
Sirirat Skovnæsuntil 4 Sep 2023
Equity was negative at 30 Sep 2022: -329.5K DKK. Dandex estimate, computed 24 Oct 2026.
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
100% of capital and votes26 Mar 2020 to 2 Dec 2024
100% of capital and votes1 Dec 2007 to 26 Mar 2020
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
1 Dec 2007 to 24 Oct 2026.
| Metric | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Gross profit | 635 | 576 | 278 | 347 | 546 |
| Operating profit | -182 | +36 | -119 | +59 | -198 |
| Result for the year | -191 | +35 | -120 | +53 | -213 |
| Equity | -86 | -51 | -170 | -117 | -330 |
| Total assets | 140 | 157 | 165 | 204 | 285 |
| Employees (average) | 2 | 2 | 2 | 2 | 3 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | -12.9% | -2.6% | -51.7% | 24.8% | 57.3% |
| EBITDA | -179 | 36 | Not reportednote 1 | Not reportednote 1 | -193 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | -28.2% | 6.2% | Not reportednote 1 | Not reportednote 1 | -35.4% |
| Employee growth (vækst i antal ansatte) | -33.3% | 0% | 0% | 0% | 50% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -37note 2 | -26note 2 | -39note 2 | -101note 2 | -55note 2 |
| Gearing, NIBD / EBITDA | n.m.note 3 | Net cashnote 2 | Not reportednote 1 | Not reportednote 1 | n.m.note 3 |
| Capex (investeringer i anlægsaktiver) | Not reportednote 4 | Not reportednote 5 | Not reportednote 5 | Not reportednote 5 | 20note 6 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -37note 2 | 73note 2 | -39note 2 | -101note 2 | -55note 2 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2022
1 Oct 2021 to 30 Sep 2022, published 1 May 2023
Annual report 2021
1 Oct 2020 to 30 Sep 2021, published 16 Dec 2021
Annual report 2020
1 Oct 2019 to 30 Sep 2020, published 7 Jan 2021
Annual report 2019
1 Oct 2018 to 30 Sep 2019, published 10 Feb 2020
Annual report 2018
1 Oct 2017 to 30 Sep 2018, published 15 Jan 2019
2 registered in CVR.
P-number 1013821530Amagerbrogade 144, 2300 København S
P-number 1028086624Tuborgvej 266, 2400 København NV
