CVR 31074541Public limited company (A/S)Ikke-finansielle holdingselskaber (642020)København ØFounded 29 Nov 2007
Result
-283.7M
DKK, annual report 2020
Equity
118K
DKK, annual report 2020
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about P-WT 2007 A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexPOLARIS PRIVATE EQUITY II K/SCVR 28502893, 90% to under 100% of capital and votes, until 6 Sep 2021
Jan Johan Kühluntil 1 Oct 2020
Equity of 118K DKK was below half the share capital of 37.5M DKK at 31 Dec 2020. Under the Companies Act (selskabsloven § 119) management must then account for the company's finances at a general meeting. Dandex estimate, computed 25 Oct 2026.
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 2850289390% to under 100% of capital and votes28 Jan 2008 to 6 Sep 2021
P-WT 2007 A/S holds no Danish company now.
Found by searching the CVR owner register (ejerregister) for P-WT 2007 A/S as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR 3107460650% to under 66.7% of capital and votes11 May 2015 to 5 Sep 2021
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
29 Nov 2007 to 25 Oct 2026.
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | 862,827 | 1,111,232 | 827,881 | 872,825 | Not reported |
| Gross profit | 306,108 | 377,098 | 367,010 | 392,234 | Not reported |
| Operating profit | +77,822 | +72,425 | +14,062 | +30,129 | Not reported |
| Result for the year | +49,916 | +12,815 | -18,049 | +2,549 | -283,660 |
| Equity | 498,132 | 507,109 | 489,271 | 491,779 | 118 |
| Total assets | 1,027,947 | 998,942 | 1,239,437 | 1,210,806 | 208 |
| Credit metrics (Dandex calculations) | |||||
| Revenue growth (omsætningsvækst) | 0.5% | Not reportednote 1 | Not reportednote 1 | 5.4% | Not reported |
| EBIT margin (overskudsgrad) | 9% | 6.5% | 1.7% | 3.5% | Not reported |
| EBITDA | 98,469 | 101,488 | 137,594 | 158,599 | Not reportednote 2 |
| EBITDA margin | 11.4% | 9.1% | 16.6% | 18.2% | Not reported |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | Not reportednote 3 | Not reportednote 3 | Not reportednote 3 | Not reportednote 3 | -208note 4 |
| ROIC (afkast af investeret kapital) | Not reportednote 3 | Not reportednote 1 | Not reportednote 3 | Not reportednote 3 | -0.1%note 5 |
| Capex (investeringer i anlægsaktiver) | 34,243 | 46,207 | 30,451 | 10,857 | Not reportednote 6 |
| Capex % of sales (investeringer i procent af omsætningen) | 4% | 4.2% | 3.7% | 1.2% | Not reported |
| FCFF / EBITDA (pengestrømskonvertering) | 38.8% | 132.7% | 81.1%note 7 | 77.4%note 8 | Not reported |
DKK thousands. Annual reports via XBRL. Not every period is a full year: 2017 covers 15 months (1 Oct 2016 to 31 Dec 2017). Changes against it compare periods of different length.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Group figures (koncern).
Annual report 2020
1 Jan 2020 to 31 Dec 2020, published 1 Jun 2021
Annual report 2019
1 Jan 2019 to 31 Dec 2019, published 7 Sep 2020
Annual report 2018
1 Jan 2018 to 31 Dec 2018, published 6 Jun 2019
Annual report 2017
1 Oct 2016 to 31 Dec 2017, published 1 Jun 2018
Annual report 2016
1 Oct 2015 to 30 Sep 2016, published 1 Mar 2017
1 registered in CVR.
P-number 1013814364Malmøgade 3, 2100 København Ø
