CVR 31074541Public limited company (A/S)Ikke-finansielle holdingselskaber (642020)København ØFounded 29 Nov 2007
CVR holds no employment figures for this company.
Compiled by Dandex from the Danish Business Registry (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish Company Data. Connect it once and ask about P-WT 2007 A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set up DandexResult
-283.7M
DKK, annual report 2020
Equity
118K
DKK, annual report 2020
POLARIS PRIVATE EQUITY II K/SCVR 28502893, 90% to under 100% of capital and votes, until 6 Sep 2021
Jan Johan Kühluntil 1 Oct 2020
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 2850289390% to under 100% of capital and votesclass A, B28 Jan 2008 to 6 Sep 2021
P-WT 2007 A/S holds no Danish company now.
Found by searching the CVR owner register (ejerregister) for P-WT 2007 A/S as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR 3107460650% to under 66.7% of capital and votes11 May 2015 to 5 Sep 2021
Decided by Dandex with fixed rules from CVR and the filed annual reports, and for the auditor's report, the business model and the revenue model a calibrated decision model reading the report's text and the purpose clause, not registered by the company. Each label links to its definition.
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
29 Nov 2007 to 14 Nov 2026.
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | 862,827 | 1,111,232 | 827,881 | 872,825 | Not reported |
| Gross profit | 306,108 | 377,098 | 367,010 | 392,234 | Not reported |
| Operating profit | +77,822 | +72,425 | +14,062 | +30,129 | Not reported |
| Result for the year | +49,916 | +12,815 | -18,049 | +2,549 | -283,660 |
| Equity | 498,132 | 507,109 | 489,271 | 491,779 | 118 |
| Total assets | 1,027,947 | 998,942 | 1,239,437 | 1,210,806 | 208 |
| Credit metrics (Dandex calculations) | |||||
| Revenue growth (omsætningsvækst) | 0.5% | Not reportednote 1 | Not reportednote 1 | 5.4% | Not reported |
| EBIT margin (overskudsgrad) | 9% | 6.5% | 1.7% | 3.5% | Not reported |
| EBITDA | 98,469 | 101,488 | 137,594 | 158,599 | Not reportednote 2 |
| EBITDA margin (EBITDA-margin) | 11.4% | 9.1% | 16.6% | 18.2% | Not reported |
| Net interest-bearing debt (NIBD, nettorentebærende gæld)Pro: Net interest-bearing debt (NIBD, nettorentebærende gæld) is in the Pro plan, see pricingInterest-bearing debt less cash and current securities; negative is net cash. | Pro: Net interest-bearing debt (NIBD, nettorentebærende gæld) is in the Pro plan, see pricingInterest-bearing debt less cash and current securities; negative is net cash. | ||||
| Gearing, NIBD / EBITDAPro: Gearing, NIBD / EBITDA is in the Pro plan, see pricingNet interest-bearing debt over EBITDA: the years of earnings the debt takes. | Pro: Gearing, NIBD / EBITDA is in the Pro plan, see pricingNet interest-bearing debt over EBITDA: the years of earnings the debt takes. | ||||
| Interest coverage (rentedækning)Pro: Interest coverage (rentedækning) is in the Pro plan, see pricingEBIT over finance expenses: how many times earnings cover the interest. | Pro: Interest coverage (rentedækning) is in the Pro plan, see pricingEBIT over finance expenses: how many times earnings cover the interest. | ||||
| Adjusted equity ratio (justeret soliditetsgrad)Pro: Adjusted equity ratio (justeret soliditetsgrad) is in the Pro plan, see pricingAdjusted equity as a share of total assets on the same basis. | Pro: Adjusted equity ratio (justeret soliditetsgrad) is in the Pro plan, see pricingAdjusted equity as a share of total assets on the same basis. | ||||
| ROIC (afkast af investeret kapital)Pro: ROIC (afkast af investeret kapital) is in the Pro plan, see pricingReturn on invested capital: EBIT after tax over equity plus net debt. | Pro: ROIC (afkast af investeret kapital) is in the Pro plan, see pricingReturn on invested capital: EBIT after tax over equity plus net debt. | ||||
| Capex (investeringer i anlægsaktiver) | 34,243 | 46,207 | 30,451 | 10,857 | Not reportednote 3 |
| Capex % of sales (investeringer i procent af omsætningen)Pro: Capex % of sales (investeringer i procent af omsætningen) is in the Pro plan, see pricingCapex as a share of revenue. | Pro: Capex % of sales (investeringer i procent af omsætningen) is in the Pro plan, see pricingCapex as a share of revenue. | ||||
| FCFF / EBITDA (pengestrømskonvertering)Pro: FCFF / EBITDA (pengestrømskonvertering) is in the Pro plan, see pricingFree cash flow to the firm as a share of EBITDA. | Pro: FCFF / EBITDA (pengestrømskonvertering) is in the Pro plan, see pricingFree cash flow to the firm as a share of EBITDA. | ||||
DKK thousands. Annual reports via XBRL. Not every period is a full year: 2017 covers 15 months (1 Oct 2016 to 31 Dec 2017). Changes against it compare periods of different length.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages. Gearing and interest coverage are multiples. Rows marked Pro hold a value in the Pro plan. Definitions. Group figures (koncern).
Annual report 2020
1 Jan 2020 to 31 Dec 2020, published 1 Jun 2021
Annual report 2019
1 Jan 2019 to 31 Dec 2019, published 7 Sep 2020
Annual report 2018
1 Jan 2018 to 31 Dec 2018, published 6 Jun 2019
Annual report 2017
1 Oct 2016 to 31 Dec 2017, published 1 Jun 2018
Annual report 2016
1 Oct 2015 to 30 Sep 2016, published 1 Mar 2017
No changes since Dandex began following this company. For announcements from before then, see Registrations.
Pro: Signals (signaler) are in the Pro plan, see pricingChanges worth a look, raised from the registry and new annual reports.
New leadership (nyt lederskab), New company (ny virksomhed), Ownership change (ejerskifte), Relocation (flytning), Growth surge (vækstspurt), Headcount decline (nedgang i ansatte), Restructuring (omstrukturering), Industry change (brancheskift), Board change (bestyrelsesændring), Dissolution (ophør), Distress warning (risikoadvarsel), Fund investment (fondsinvestering), Fund exit (fondsexit), Fund board seat (fondsbestyrelsespost).
The rows marked Pro on this page hold values in the Pro plan. For P-WT 2007 A/S, that is:
Have Pro? Sign in to see the values on this page.
Each registered value from the day it took effect, newest first.
From CVR, read 14 Nov 2026. Text such as the signing rule and purpose is shown as registered.
From CVR, read 14 Nov 2026. A change is counted each time the registry records a new value, so a corrected address or an audit firm under a new entity counts too.
13 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Likvidation sluttet, og virksomheden opløst
Likvidatorer:
Fratrådte:
Søren Fogh, den 06.09.2021.
Revision:
Fratrådte:
PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSPARTNERSELSKAB, den 06.09.2021.
Likvidation vedtaget 01.10.2020
Vedtægter ændret: 01.10.2020
Likvidatorer:
Tiltrådte:
Søren Fogh, 1609 København V, den 01.10.2020.
Bestyrelse:
Fratrådte:
Henrik Bonnerup, den 01.10.2020, Jan Johan Kühl, den 01.10.2020, Allan Bach Pedersen, den 01.10.2020.
Direktion:
Fratrådte:
Jan Johan Kühl, den 01.10.2020.
Virksomheden tegnes af en likvidator
Virksomhedens kreditorer opfordres til at anmelde deres krav til likvidator. Krav skal anmeldes senest tre måneder fra dags dato.
Vedtægter ændret: 01.10.2020
Kapitalforhøjelsen er besluttet den 01.10.2020.
kr. 10.000,00, indbetalt kontant, kurs 1.152,99.
Kapitalen udgør herefter kr. 37.540.000,00.
Vedtægter ændret: 22.08.2017
Regnskabsår ændret til: 01.01 - 31.12
Omlægningsperiode: 01.10.2016 - 31.12.2017
Vedtægter ændret:
27.02.2015.
Revision:
Udtrådt af revisionen:
GRANT THORNTON, STATSAUTORISERET REVISIONSAKTIESELSKAB, den 01.07.2011.
Indtrådt i revisionen:
CVR-NR. 33771231 PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSPARTNERSELSKAB, Strandvejen 44, 2900 Hellerup, den 01.07.2011.
Vedtægter ændret:
06.01.2010.
Kapitalforhøjelse:
kr. 6.600.000,00 indbetalt kontant, kurs 1.000,00,
Klasser:
A kr. 6.270.000,00, B kr. 264.000,00, C kr. 66.000,00.
Kapitalen udgør herefter kr. 37.530.000,00.
Kapitalen er opdelt i klasser:
A kr. 35.653.500,00, B kr. 1.501.200,00, C kr. 375.300,00.
Revision:
Udtrådt af revisionen:
KPMG C. Jespersen Statsautoriseret Revisionsinteressentskab, den 18.11.2008.
Indtrådt i revisionen:
GRANT THORNTON, STATSAUTORISERET REVISIONSAKTIESELSKAB, Stockholmsgade 45, 2100 København Ø, den 18.11.2008.
Vedtægter ændret:
08.07.2008.
Kapitalforhøjelse:
kr. 16.150.000,00 indbetalt kontant, kurs 1.000,00,
Klasser:
A kr. 15.342.500,00, B kr. 646.000,00, C kr. 161.500,00.
Kapitalen udgør herefter kr. 30.930.000,00.
Kapitalen er opdelt i klasser:
A kr. 29.383.500,00, B kr. 1.237.200,00, C kr. 309.300,00.
Vedtægter ændret:
25.03.2008.
Regnskabsår ændret til:
01.10 - 30.09.
Første regnskabsår:
29.11.2007 - 30.09.2008.
Vedtægter ændret:
30.01.2008.
Kapitalforhøjelse:
kr. 14.780.000,00 indbetalt kontant, kurs 1.000,00.
Kapitalnedsættelse besluttet og gennemført 30.01.2008 til dækning af underskud kr. 500.000,00 til kurs 100,00.
Kapitalen udgør herefter kr. 14.780.000,00.
Kapitalen er opdelt i klasser:
A kr. 14.041.000,00, B kr. 591.200,00, C kr. 147.800,00.
Vedtægter ændret:
19.12.2007.
Regnskabsår ændret til:
01.07 - 30.06.
Første regnskabsår:
29.11.2007 - 30.06.2008.
Stiftelsesdato:
29.11.2007.
Seneste vedtægtsdato:
29.11.2007.
Kapital:
kr. 500.000,00.
Kapitalen er opdelt i klasser:
A-aktier kr. 475.000,00, B-aktier kr. 20.000,00, C-aktier kr. 5.000,00.
Indbetalingsmåde:
kontant kr. 500.000,00 til kurs 100,00.
Stifter:
CVR-NR. 28501765 POLARIS MANAGEMENT A/S, Malmøgade 3, 1., 2100 København Ø, den 29.11.2007.
Bestyrelse:
Henrik Bonnerup, den 29.11.2007, Jan Johan Kühl, den 29.11.2007, Direktør Allan Bach Pedersen, den 29.11.2007.
Direktion:
Jan Johan Kühl, den 29.11.2007.
Selskabet tegnes af to bestyrelsesmedlemmer i forening, et bestyrelsesmedlem i forening med en direktør eller af to direktører i forening.
Revision:
KPMG C. Jespersen Statsautoriseret Revisionsinteressentskab, Borups Alle 177, postboks 250, 2000 Frederiksberg, den 29.11.2007.
Første regnskabsår:
29.11.2007 - 30.04.2009.
Regnskabsår:
01.05 - 30.04.
1 registered in CVR.
P-number 1013814364Malmøgade 3, 2100 København Ø