CVR 31057949Public limited company (A/S)Anden finansiel formidling undtagen forsikring og pensionsforsikring, i.a.n. (649900)DragørFounded 10 Oct 2007
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about STRØMBERG CAPITAL A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
2
CVR registry, 2019
Gross profit
1.4M
DKK, annual report 2018
+1.3% on 2017
Result
+1.9M
DKK, annual report 2018
Equity
3.1M
DKK, annual report 2018
STRØMBERG HOLDING ApSCVR 33155042, 100% of capital and votes, until 17 Dec 2019
John Philip Strømberg Theisenuntil 15 Aug 2019
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 33155042100% of capital and votes14 Sep 2010 to 17 Dec 2019
STRØMBERG CAPITAL A/S holds no Danish company now.
Found by searching the CVR owner register (ejerregister) for STRØMBERG CAPITAL A/S as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR 3420592250% to under 66.7% of capital and votes15 Aug 2012 to 1 Jan 2019
CVR 3232774550% to under 66.7% of capital and votes29 Nov 2013 to 19 Oct 2017
CVR 37538795100% of capital and votes15 Mar 2016 to 17 Jan 2017
CVR 3603537450% to under 66.7% of capital and votes3 Jul 2014 to 31 Oct 2016
CVR 3585478950% to under 66.7% of capital and votes15 May 2014 to 29 Aug 2016
CVR 3420591450% to under 66.7% of capital and votes11 Oct 2012 to 25 Oct 2015
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
10 Oct 2007 to 1 Nov 2026.
| Metric | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Gross profit | 518 | 669 | 891 | 1,377 | 1,394 |
| Operating profit | +2,841 | -2,701 | -677 | +708 | +1,225 |
| Result for the year | +2,768 | -1,882 | +1,587 | +1,318 | +1,877 |
| Equity | 9,829 | 7,947 | 9,534 | 10,852 | 3,130 |
| Total assets | 11,825 | 9,719 | 11,509 | 12,321 | 4,116 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | -36.7% | 29.2% | 33.2% | 54.5% | 1.3% |
| EBITDA | 2,892 | -2,666 | -652 | 733 | 1,286 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 558.5% | -398.3% | -73.2% | 53.2% | 92.2% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -30note 1 | 1,432 | 1,002 | 999 | 348 |
| Gearing, NIBD / EBITDA | Net cashnote 1 | n.m.note 2 | n.m.note 2 | 1.4x | 0.3x |
| ROIC (afkast af investeret kapital) | 27.9%note 1 | -22%note 3 | -5.3%note 4 | 5.9% | 12.5% |
| Capex (investeringer i anlægsaktiver) | Not reportednote 5 | 34note 6 | 0note 6 | 0note 6 | 0note 6 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -828note 1 | -693 | -1,945 | -7,752 | 393 |
DKK thousands. Annual reports via XBRL.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2018
1 Jan 2018 to 31 Dec 2018, published 25 Mar 2019
Annual report 2017
1 Jan 2017 to 31 Dec 2017, published 18 Apr 2018
Annual report 2016
1 Jan 2016 to 31 Dec 2016, published 30 May 2017
Annual report 2015
1 Jan 2015 to 31 Dec 2015, published 31 May 2016
Annual report 2014
1 Jan 2014 to 31 Dec 2014, published 22 Jun 2015
1 registered in CVR.
P-number 1013771622Gerdsvej 10, 2791 Dragør