CVR 31048974Public limited company (A/S)Engroshandel med andre råvarer og halvfabrikata (468600)HvidovreFounded 2 Nov 2007
Employees
11
CVR registry, Aug 2026
-2 (-15.4%) over 12 months
Gross profit
8.6M
DKK, annual report 2025
-1.6% on 2024
Result
+2.1M
DKK, annual report 2025
Equity
9M
DKK, annual report 2025
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about SYNTHOGRA A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexN-THOMAS HOLDING ApSCVR 31048923, 90% to under 100% of capital, 100% of votes, since 23 Aug 2010
NTL ApSCVR 42660809, 10% to under 15% of capital, since 30 Sep 2021
Nanette Thomassince 2 Feb 2008
CVR 3104892390% to under 100% of capital, 100% of votessince 23 Aug 2010
CVR 4266080910% to under 15% of capitalsince 30 Sep 2021
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
Ultimate controller
Holds 100% of capital and votes in N-THOMAS HOLDING ApS, since 2 Nov 2007
Holding company
CVR 31048923Private limited company (ApS)
Holds 90% to under 100% of capital and 100% of votes in SYNTHOGRA A/S, since 23 Aug 2010
This company
SYNTHOGRA A/S
CVR 31048974
CVR records founders at incorporation. It does not record whether they are alive or still involved.
2 Nov 2007 to 24 Oct 2026.
2 Nov 2007 to 24 Oct 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 6,304 | 9,513 | 7,944 | 8,743 | 8,602 |
| Operating profit | Not reported | +4,452 | +2,874 | +3,968 | +3,206 |
| Result for the year | +1,507 | +3,229 | +1,991 | +2,912 | +2,107 |
| Equity | 4,455 | 7,184 | 7,175 | 8,887 | 8,994 |
| Total assets | 11,232 | 17,393 | 15,339 | 12,398 | 13,532 |
| Employees (average) | 6 | 9 | 9 | 8 | 9 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 32.4% | 50.9% | -18.4% | 13.7% | -1.6% |
| EBITDA | 2,423note 1 | 4,685 | 3,040 | 4,003 | 3,238 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 38.4%note 1 | 49.2% | 38.3% | 45.8% | 37.6% |
| Employee growth (vækst i antal ansatte) | 0% | 50% | 0% | -11.1% | 12.5% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 2,783 | 2,248 | -1,599 | -1,882 | -4,019 |
| Gearing, NIBD / EBITDA | 1.1xnote 1 | 0.5x | Net cash | Net cash | Net cash |
| ROIC (afkast af investeret kapital) | 21.1%note 1 | 41.4% | 29.4% | 47.9% | 38.9% |
| Capex (investeringer i anlægsaktiver) | 95note 2 | 0note 3 | 0note 3 | 0note 3 | 0note 3 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 2,342 | 2,284 | 473 | -1,646 | -3,929 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Oct 2024 to 30 Sep 2025, published 26 Nov 2025
Annual report 2024
1 Oct 2023 to 30 Sep 2024, published 15 Nov 2024
Annual report 2023
1 Oct 2022 to 30 Sep 2023, published 8 Nov 2023
Annual report 2022
1 Oct 2021 to 30 Sep 2022, published 5 Dec 2022
Annual report 2021
1 Oct 2020 to 30 Sep 2021, published 24 Nov 2021
1 registered in CVR.
P-number 1013746733Hammerholmen 20, 2650 Hvidovre
