CVR 30819705Private limited company (ApS)Anden udlejning af boliger (682030)København KFounded 7 Sep 2007
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about Fiolgade 13 ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
0
CVR registry, 2017
Gross profit
-803.5K
DKK, annual report 2018
-17.4M on 2017
Result
-1.6M
DKK, annual report 2018
Equity
20.3M
DKK, annual report 2018
ADMAN ApSCVR 13865639, 100% of capital and votes, until 25 Apr 2019
Eskil Peter Lunduntil 25 Apr 2019
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 13865639100% of capital and votes1 Jul 2008 to 25 Apr 2019
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
7 Sep 2007 to 5 Nov 2026.
Jul 2017, monthly: 15 employees, 15 FTE
Arrow keys move through the periods, Home and End go to the first and the latest, Escape returns to the latest.
| Period | Q2 2015 | Q3 2015 | Oct 2015 | Nov 2015 | Dec 2015 | Feb 2016 | Mar 2016 | Apr 2016 | May 2016 | Jun 2016 | Jul 2016 | Aug 2016 | Sep 2016 | Oct 2016 | Nov 2016 | Dec 2016 | Jan 2017 | Feb 2017 | Mar 2017 | Apr 2017 | May 2017 | Jun 2017 | Jul 2017 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Employees | 4 | 5 | 6 | 6 | 6 | 5 | 5 | 5 | 5 | 5 | 15 | 24 | 31 | 31 | 34 | 35 | 27 | 27 | 28 | 28 | 24 | 23 | 15 |
| FTE | 1 | 2 | 3 | 2 | 2 | 3 | 2 | 3 | 2 | 2 | 8 | 14 | 21 | 25 | 18 | 26 | 8 | 16 | 16 | 21 | 19 | 15 | 15 |
| Series | Quarterly | Quarterly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly |
The legal entity's own headcount as CVR records it, not the annual report's average, which may cover a group. Quarterly Q2 2015 to Q3 2015; monthly Oct 2015 to Jul 2017.
Latest Jul 2017, published 26 Sep 2017. Source: CVR employment series (Årsbeskæftigelse, Kvartalsbeskæftigelse, Månedsbeskæftigelse).
| Metric | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Gross profit | -33 | -127 | 7,657 | 16,643 | -804 |
| Operating profit | +702 | +1,693 | +7,644 | +16,627 | -820 |
| Result for the year | +308 | +858 | +5,809 | +12,392 | -1,623 |
| Equity | 2,851 | 3,708 | 9,517 | 21,909 | 20,286 |
| Total assets | 13,198 | 15,148 | 30,188 | 68,168 | 28,394 |
| Employees (average) | Not reported | 1 | 1 | 20 | 1 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | n.m.note 1 | n.m.note 1 | 352.1% | 117.4% | -104.8% |
| EBITDA | Not reportednote 2 | Not reportednote 2 | 7,657 | 16,643 | -804 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | n.m.note 3 | n.m.note 3 | 100% | 100% | n.m.note 3 |
| Employee growth (vækst i antal ansatte) | Not reportednote 4 | n.m.note 1 | 0% | 1,900% | -95% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -1note 5 | 0note 5 | 10,580 | 29,750 | -2 |
| Gearing, NIBD / EBITDA | Not reportednote 2 | Not reportednote 2 | 1.4x | 1.8x | n.m.note 6 |
| ROIC (afkast af investeret kapital) | 20.3%note 7 | 36.1%note 5 | 49.9% | 35.9% | -1.8%note 8 |
| Capex (investeringer i anlægsaktiver) | 264note 9 | 179note 9 | 7,182note 9 | 20,938note 9 | 0note 10 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 9,286note 5 | 9,935note 5 | 15,013 | 35,290 | -28,357 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2018
1 Jul 2017 to 30 Jun 2018, published 10 Dec 2018
Annual report 2017
1 Jul 2016 to 30 Jun 2017, published 1 Dec 2017
Annual report 2016
1 Jul 2015 to 30 Jun 2016, published 7 Dec 2016
Annual report 2015
1 Jul 2014 to 30 Jun 2015, published 1 Dec 2015
Annual report 2014
1 Jul 2013 to 30 Jun 2014, published 28 Nov 2014
Each registered value from the day it took effect, newest first.
Merger (Fusion), as the ceasing company (Ophørende selskab)
From CVR, read 5 Nov 2026. Text such as the signing rule and purpose is shown as registered.
11 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Erhvervsstyrelsen har modtaget oplysning om, at der er truffet beslutning om nedenstående fusion. Kapitalejerne har i enighed besluttet, at der ikke skal udarbejdes en fusionsplan. Der er endvidere modtaget erklæring fra vurderingsmændene om, at kreditorerne i de deltagende selskaber må antages at være tilstrækkeligt sikrede efter fusionen.
Virksomheden er d. 25.04.2019 opløst ved fusion med CVR-nummer: 13865639 ADMAN ApS.
Ny adresse: Amaliegade 28, st., 1256 København K
Revision:
Fratrådte:
RIR REVISION STATSAUTORISERET REVISIONSPARTNERSELSKAB, den 30.05.2016.
Tiltrådte:
CVR-NR. 33771231 PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSPARTNERSELSKAB, Strandvejen 44, 2900 Hellerup, den 30.05.2016.
Ny adresse: Amaliegade 28, 1256 København K
Ny kommune: København
CVR-nummer:
30819705.
NAVN:
SA HAGEN ApS.
Adresse: c/o Alliance Advokater, Hovedgaden 47, 2970 Hørsholm.
Kommune: Hørsholm.
Vedtægter ændret: 31.08.2015
Nyt navn: Fiolgade 13 ApS
CVR-nummer:
30819705.
NAVN:
SA HAGEN ApS.
Adresse: c/o Ret&Råd Hørsholm, Hovedgaden 47, 2970 Hørsholm.
Kommune: Hørsholm.
Ny adresse: c/o Alliance Advokater, Hovedgaden 47, 2970 Hørsholm
Ny kommune: Hørsholm
Vedtægter ændret:
25.10.2012.
Selskabet tegnes af en direktør alene eller af direktionen i forening.
Revision:
Udtrådt af revisionen:
BDO STATSAUTORISERET REVISIONSAKTIESELSKAB, den 25.10.2012.
Indtrådt i revisionen:
CVR-NR. 33780524 RIR REVISION STATSAUTORISERET REVISIONSPARTNERSELSKAB, Himmelev Bygade 70, Himmelev, 4000 Roskilde, den 25.10.2012.
Regnskabsår ændret til:
01.07 - 30.06.
Omlægningsperiode:
01.01.2012 - 30.06.2012.
Direktion:
Udtrådt af direktionen:
Peter Høgh, den 31.05.2011.
Indtrådt i direktionen:
Direktør Eskil Peter Lund, den 31.05.2011.
Vedtægter ændret:
04.08.2010.
Nyt navn:
SA HAGEN ApS.
Ny adresse:
c/o Ret&Råd Hørsholm, Hovedgaden 47, 2970 Hørsholm.
Ny kommune:
Hørsholm.
Direktion:
Udtrådt af direktionen:
Eskil Peter Lund, den 04.08.2010.
Indtrådt i direktionen:
Advokat Peter Høgh, den 04.08.2010.
Vedtægter ændret:
04.08.2010.
Stiftelsesdato:
07.09.2007.
Seneste vedtægtsdato:
07.09.2007.
Kapital:
kr. 130.000,00.
Indbetalingsmåde:
kontant kr. 130.000,00 til kurs 100,00.
Stifter:
CVR-NR. 13865639 ADMAN ApS, Strandvejen 274 A, st., 2920 Charlottenlund, den 07.09.2007.
Direktion:
Direktør Eskil Peter Lund, den 07.09.2007.
Selskabet ledelse udgøres af en direktion, bestående af 1 eller flere medlemmer. Direktionen er ansvarlig for selskabets bogføring og formueforvaltning.
Revision:
BDO SCANREVISION, STATSAUTORISERET REVISIONSAKTIESELSKAB, Rimmens Alle 89, postboks 712, 9900 Frederikshavn, den 07.09.2007.
Første regnskabsår:
07.09.2007 - 31.12.2008.
Regnskabsår:
01.01 - 31.12.
1 registered in CVR.
P-number 1013588569Amaliegade 28, 1256 København K
