CVR 30799623Private limited company (ApS)Reparation af elektronisk og optisk udstyr (331300)HundestedFounded 15 Aug 2007
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about UNICDOC ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
1
CVR registry, 2020
Gross profit
110.4K
DKK, annual report 2018
-64.8% on 2017
Result
-799.1K
DKK, annual report 2018
Equity
744.5K
DKK, annual report 2018
SIMONSEN & WEEL A/SCVR 13093032, 66.7% to under 90% of capital and votes, until 7 Apr 2020
JOHN RAASCHOU ApSCVR 30799356, 15% to under 20% of capital and votes, until 7 Apr 2020
John Raaschouuntil 10 Feb 2020
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 3079935615% to under 20% of capital and votes18 Jul 2014 to 7 Apr 2020
CVR 1309303266.7% to under 90% of capital and votes18 Jul 2014 to 7 Apr 2020
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
15 Aug 2007 to 2 Nov 2026.
| Metric | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Gross profit | 449 | 460 | 232 | 313 | 110 |
| Operating profit | +50 | -52 | -1,189 | -656 | -868 |
| Result for the year | +520 | -574 | -1,010 | -539 | -799 |
| Equity | 2,350 | 1,742 | 733 | 1,544 | 744 |
| Total assets | 3,794 | 3,813 | 2,564 | 1,836 | 1,174 |
| Employees (average) | 1 | 1 | 1 | 1 | 1 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 378.2% | 2.3% | -49.4% | 35% | -64.7% |
| EBITDA | 69 | 83 | -646 | -114 | -326 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 15.4% | 18.1% | -277.9% | -36.3% | -295.1% |
| Employee growth (vækst i antal ansatte) | 0% | 0% | 0% | 0% | 0% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 223 | 165 | 76 | 73 | 275 |
| Gearing, NIBD / EBITDA | 3.2x | 2x | n.m.note 1 | n.m.note 1 | n.m.note 1 |
| ROIC (afkast af investeret kapital) | 2%note 2 | -1.8%note 3 | -68.3%note 3 | -42.2%note 3 | -51.4%note 3 |
| Capex (investeringer i anlægsaktiver) | 1,884note 4 | 124note 4 | 0note 5 | 0note 5 | Not reportednote 6 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 1,352 | 1,425 | 1,344 | 38 | 202 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2018
1 Jan 2018 to 31 Dec 2018, published 17 May 2019
Annual report 2017
1 Jan 2017 to 31 Dec 2017, published 16 Mar 2018
Annual report 2016
1 Jan 2016 to 31 Dec 2016, published 22 May 2017
Annual report 2015
1 Jan 2015 to 31 Dec 2015, published 10 Apr 2016
Annual report 2014
1 Jan 2014 to 31 Dec 2014, published 3 Jun 2015
1 registered in CVR.
P-number 1013532180Ved Skansen 12, 3390 Hundested
