CVR 30719735Public limited company (A/S)Ikke-finansielle holdingselskaber (642120)VedbækFounded 24 May 2007
Employees
2
CVR registry, Aug 2026
0 (0%) over 12 months
Gross profit
210.8M
DKK, annual report 2025
+2.1% on 2024
Result
-8.1M
DKK, annual report 2025
Equity
579.9M
DKK, annual report 2025
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about KTI A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexKjeld Thomsen100% of capital and votes, since 24 May 2007
Christian Evers Thomsensince 4 Jul 2026
100% of capital and votessince 24 May 2007
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
7 Danish companies, which own 3 more one level down.
SubsidiaryCVR 43117092100% of capital and votes
SubsidiaryCVR 43409255100% of capital and votes
SubsidiaryCVR 4393351525% to under 33.3% of capital and 66.7% to under 90% of votes
SubsidiaryCVR 26340713100% of capital and votes
SubsidiaryCVR 4367433166.7% to under 90% of capital and votes
SubsidiaryCVR 4393352325% to under 33.3% of capital and 66.7% to under 90% of votes
SubsidiaryCVR 4367432366.7% to under 90% of capital and votes
CVR 4367432325% to under 33.3% of capital and votes
CVR 4367433125% to under 33.3% of capital and votes
CVR 379322055% to under 10% of capital and votesUnder bankruptcy
Found by searching the CVR owner register (ejerregister) for KTI A/S as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR 41905069100% of capital and votes20 Dec 2022 to 10 Dec 2025
CVR 7335411025% to under 33.3% of capital and 66.7% to under 90% of votes13 Sep 2011 to 23 Jan 2023
CVR 2829299625% to under 33.3% of capital and votes4 Jun 2014 to 18 Nov 2022
CVR records founders at incorporation. It does not record whether they are alive or still involved.
24 May 2007 to 3 Nov 2026.
24 May 2007 to 3 Nov 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 186,232 | 192,460 | 200,757 | 206,538 | 210,829 |
| Operating profit | +28,551 | +20,854 | +18,152 | +4,654 | +2,874 |
| Result for the year | +15,626 | -8,439 | +14,515 | -3,620 | -8,139 |
| Equity | 665,725 | 604,829 | 611,344 | 590,445 | 579,937 |
| Total assets | 1,049,524 | 1,148,657 | 1,154,242 | 1,108,089 | 1,095,368 |
| Employees (average) | 208 | 221 | 236 | 252 | 250 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 4.8% | 3.3% | 4.3% | 2.7% | 2.1% |
| EBITDA | 35,960 | 34,024 | 34,192 | 21,744 | 26,609 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 19.3% | 17.7% | 17% | 10.5% | 12.6% |
| Employee growth (vækst i antal ansatte) | -6.7% | 6.3% | 6.8% | 6.8% | -0.8% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -29,006 | 132,375 | 150,053 | 104,014 | 139,065 |
| Gearing, NIBD / EBITDA | Net cash | 3.9x | 4.4x | 4.8x | 5.2x |
| ROIC (afkast af investeret kapital) | 3.4% | 2.4%note 1 | 1.9%note 1 | 0.5%note 1 | 0.3%note 2 |
| Capex (investeringer i anlægsaktiver) | 21,930 | 138,563 | 15,871 | 56,358 | 22,380 |
| FCFF / EBITDA (pengestrømskonvertering) | 49.7% | -296%note 1 | -324%note 1 | 294.3%note 1 | -27.5%note 2 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. Group figures (koncern).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 9 Jul 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 12 Jul 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 12 Jul 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 7 Jul 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 18 May 2022
1 registered in CVR.
P-number 1013460589Vedbæk Strandvej 460, 2950 Vedbæk
